[PPHB] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 27.14%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 187,472 185,240 187,464 190,277 182,973 171,276 181,448 2.19%
PBT 26,534 23,112 22,304 35,982 27,684 16,330 12,452 65.51%
Tax -7,282 -6,200 -6,248 -8,858 -6,349 -4,788 -1,976 138.39%
NP 19,252 16,912 16,056 27,124 21,334 11,542 10,476 49.97%
-
NP to SH 19,252 16,912 16,056 27,124 21,334 11,542 10,476 49.97%
-
Tax Rate 27.44% 26.83% 28.01% 24.62% 22.93% 29.32% 15.87% -
Total Cost 168,220 168,328 171,408 163,153 161,638 159,734 170,972 -1.07%
-
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 471 - - - -
Div Payout % - - - 1.74% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
NOSH 188,663 188,623 188,623 188,623 188,623 188,623 188,623 0.01%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 10.27% 9.13% 8.56% 14.26% 11.66% 6.74% 5.77% -
ROE 6.71% 6.02% 5.79% 9.92% 8.14% 4.57% 4.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 99.35 98.21 99.39 100.88 97.00 90.80 96.20 2.16%
EPS 10.20 8.96 8.52 14.38 11.31 6.12 5.56 49.80%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.47 1.45 1.39 1.34 1.32 9.85%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 70.36 69.52 70.36 71.41 68.67 64.28 68.10 2.19%
EPS 7.23 6.35 6.03 10.18 8.01 4.33 3.93 50.08%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 1.0765 1.0548 1.0407 1.0265 0.984 0.9486 0.9345 9.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.79 0.775 0.885 1.09 0.64 0.685 0.64 -
P/RPS 0.80 0.79 0.89 1.08 0.66 0.75 0.67 12.53%
P/EPS 7.74 8.64 10.40 7.58 5.66 11.19 11.52 -23.27%
EY 12.91 11.57 9.62 13.19 17.67 8.93 8.68 30.26%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.75 0.46 0.51 0.48 5.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 31/05/21 23/02/21 23/11/20 24/08/20 29/05/20 -
Price 0.755 0.80 0.875 1.02 0.72 0.705 0.77 -
P/RPS 0.76 0.81 0.88 1.01 0.74 0.78 0.80 -3.35%
P/EPS 7.40 8.92 10.28 7.09 6.37 11.52 13.86 -34.16%
EY 13.51 11.21 9.73 14.10 15.71 8.68 7.21 51.93%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.60 0.70 0.52 0.53 0.58 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment