[PPHB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -2.25%
YoY- -5.95%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 191,344 182,864 171,716 177,704 176,892 177,024 167,540 9.25%
PBT 23,181 22,328 20,916 20,729 20,140 20,944 24,412 -3.38%
Tax -4,072 -6,078 -5,196 -5,204 -4,257 -4,530 -3,168 18.19%
NP 19,109 16,250 15,720 15,525 15,882 16,414 21,244 -6.81%
-
NP to SH 19,109 16,250 15,720 15,525 15,882 16,414 21,244 -6.81%
-
Tax Rate 17.57% 27.22% 24.84% 25.10% 21.14% 21.63% 12.98% -
Total Cost 172,234 166,614 155,996 162,179 161,009 160,610 146,296 11.48%
-
Net Worth 218,803 211,258 207,485 203,713 199,696 196,713 193,527 8.51%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 218,803 211,258 207,485 203,713 199,696 196,713 193,527 8.51%
NOSH 188,623 188,623 188,623 188,623 188,393 109,896 109,958 43.25%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.99% 8.89% 9.15% 8.74% 8.98% 9.27% 12.68% -
ROE 8.73% 7.69% 7.58% 7.62% 7.95% 8.34% 10.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 101.44 96.95 91.04 94.21 93.90 161.08 152.37 -23.73%
EPS 10.13 8.62 8.32 8.23 8.43 14.94 19.32 -34.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.10 1.08 1.06 1.79 1.76 -24.24%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 71.75 68.57 64.39 66.63 66.33 66.38 62.82 9.25%
EPS 7.17 6.09 5.89 5.82 5.96 6.15 7.97 -6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8204 0.7921 0.778 0.7638 0.7488 0.7376 0.7256 8.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.57 0.58 0.62 0.67 0.72 1.56 1.17 -
P/RPS 0.56 0.60 0.68 0.71 0.77 0.97 0.77 -19.11%
P/EPS 5.63 6.73 7.44 8.14 8.54 10.44 6.06 -4.78%
EY 17.77 14.85 13.44 12.28 11.71 9.57 16.51 5.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.56 0.62 0.68 0.87 0.66 -17.99%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 27/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.52 0.575 0.61 0.76 0.71 1.56 1.24 -
P/RPS 0.51 0.59 0.67 0.81 0.76 0.97 0.81 -26.51%
P/EPS 5.13 6.67 7.32 9.23 8.42 10.44 6.42 -13.87%
EY 19.48 14.98 13.66 10.83 11.87 9.57 15.58 16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.55 0.70 0.67 0.87 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment