[PPHB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 7.24%
YoY- 62.58%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 207,353 206,388 213,108 223,727 219,630 218,636 215,704 -2.59%
PBT 47,709 46,448 46,180 47,060 45,012 44,474 37,888 16.59%
Tax -11,744 -11,494 -10,076 -8,573 -9,122 -8,714 -8,720 21.93%
NP 35,965 34,954 36,104 38,487 35,889 35,760 29,168 14.97%
-
NP to SH 35,965 34,954 36,104 38,487 35,889 35,760 29,168 14.97%
-
Tax Rate 24.62% 24.75% 21.82% 18.22% 20.27% 19.59% 23.02% -
Total Cost 171,388 171,434 177,004 185,240 183,741 182,876 186,536 -5.48%
-
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 664 - - - -
Div Payout % - - - 1.73% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
NOSH 266,274 265,836 265,836 265,836 265,083 264,482 188,868 25.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.34% 16.94% 16.94% 17.20% 16.34% 16.36% 13.52% -
ROE 9.73% 9.77% 10.32% 11.31% 10.91% 11.17% 9.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 77.94 77.90 80.44 84.15 82.76 82.67 114.36 -22.53%
EPS 13.52 13.20 13.64 14.48 13.52 13.52 15.48 -8.62%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.35 1.32 1.28 1.24 1.21 1.64 -10.43%
Adjusted Per Share Value based on latest NOSH - 265,836
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 77.75 77.39 79.91 83.89 82.35 81.98 80.88 -2.59%
EPS 13.49 13.11 13.54 14.43 13.46 13.41 10.94 14.97%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.3866 1.341 1.3112 1.2759 1.234 1.1999 1.1599 12.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.68 0.605 0.70 0.62 0.57 0.515 0.755 -
P/RPS 0.87 0.78 0.87 0.74 0.69 0.62 0.66 20.20%
P/EPS 5.03 4.59 5.14 4.28 4.22 3.81 4.88 2.03%
EY 19.88 21.81 19.47 23.35 23.72 26.25 20.48 -1.96%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.53 0.48 0.46 0.43 0.46 4.29%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 -
Price 0.715 0.645 0.67 0.815 0.645 0.54 0.805 -
P/RPS 0.92 0.83 0.83 0.97 0.78 0.65 0.70 19.96%
P/EPS 5.29 4.89 4.92 5.63 4.77 3.99 5.21 1.02%
EY 18.91 20.46 20.34 17.76 20.97 25.04 19.21 -1.04%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.51 0.64 0.52 0.45 0.49 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment