[LOTUS] QoQ Annualized Quarter Result on 30-Jun-2019 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 5.39%
YoY- 26.82%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 59,728 60,668 58,604 56,250 54,126 50,832 39,007 32.81%
PBT 11,556 20,460 -3,957 -2,306 -2,438 -1,752 -2,903 -
Tax 0 0 0 0 0 0 0 -
NP 11,556 20,460 -3,957 -2,306 -2,438 -1,752 -2,903 -
-
NP to SH 11,556 20,460 -3,957 -2,306 -2,438 -1,752 -2,901 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 48,172 40,208 62,561 58,557 56,564 52,584 41,910 9.71%
-
Net Worth 39,418 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 39,418 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -
NOSH 689,695 409,374 68,229 68,229 68,229 68,229 68,229 366.85%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 19.35% 33.72% -6.75% -4.10% -4.50% -3.45% -7.44% -
ROE 29.32% 98.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.12 20.37 85.89 82.44 79.33 74.50 57.17 -64.41%
EPS 2.34 6.88 -5.80 -3.39 -3.58 -2.56 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.44 -0.41 -0.40 -0.39 -0.38 -
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.66 4.73 4.57 4.39 4.22 3.96 3.04 32.91%
EPS 0.90 1.59 -0.31 -0.18 -0.19 -0.14 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0163 -0.0234 -0.0218 -0.0213 -0.0207 -0.0202 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.10 0.11 0.15 0.16 0.17 0.11 0.11 -
P/RPS 0.82 0.54 0.17 0.19 0.21 0.15 0.19 164.84%
P/EPS 4.26 1.60 -2.59 -4.73 -4.76 -4.28 -2.59 -
EY 23.45 62.44 -38.66 -21.13 -21.02 -23.34 -38.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 22/06/20 26/11/19 20/08/19 29/05/19 27/02/19 30/11/18 -
Price 0.33 0.33 0.11 0.18 0.16 0.155 0.115 -
P/RPS 2.72 1.62 0.13 0.22 0.20 0.21 0.20 468.85%
P/EPS 14.07 4.80 -1.90 -5.32 -4.48 -6.04 -2.70 -
EY 7.11 20.81 -52.72 -18.78 -22.33 -16.57 -36.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 4.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment