[LOTUS] YoY Quarter Result on 30-Sep-2018 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -1727.27%
YoY- 93.35%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 12,036 14,557 16,416 11,917 5,488 2 571 66.12%
PBT 655 329 -2,227 -538 -8,077 -4,524 -8,600 -
Tax -46 -134 0 0 0 0 0 -
NP 609 195 -2,227 -538 -8,077 -4,524 -8,600 -
-
NP to SH 609 195 -2,227 -537 -8,077 -4,524 -8,600 -
-
Tax Rate 7.02% 40.73% - - - - - -
Total Cost 11,427 14,362 18,643 12,455 13,565 4,526 9,171 3.73%
-
Net Worth 71,328 57,264 -30,020 -25,927 -23,197 -10,916 2,046 80.64%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 71,328 57,264 -30,020 -25,927 -23,197 -10,916 2,046 80.64%
NOSH 1,018,974 718,524 68,229 68,229 68,229 68,229 68,229 56.86%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.06% 1.34% -13.57% -4.51% -147.18% -226,200.00% -1,506.13% -
ROE 0.85% 0.34% 0.00% 0.00% 0.00% 0.00% -420.15% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.18 2.03 24.06 17.47 8.04 0.00 0.84 5.82%
EPS 0.06 0.03 -3.26 -0.79 -11.84 -6.63 -12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 -0.44 -0.38 -0.34 -0.16 0.03 15.15%
Adjusted Per Share Value based on latest NOSH - 68,229
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.94 1.13 1.28 0.93 0.43 0.00 0.04 69.16%
EPS 0.05 0.02 -0.17 -0.04 -0.63 -0.35 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0446 -0.0234 -0.0202 -0.0181 -0.0085 0.0016 80.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.22 0.27 0.15 0.11 0.195 0.05 0.14 -
P/RPS 18.63 13.28 0.62 0.63 2.42 1,705.73 16.73 1.80%
P/EPS 368.10 991.11 -4.60 -13.98 -1.65 -0.75 -1.11 -
EY 0.27 0.10 -21.76 -7.16 -60.71 -132.61 -90.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.38 0.00 0.00 0.00 0.00 4.67 -6.39%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 25/11/20 26/11/19 30/11/18 29/11/17 30/11/16 30/11/15 -
Price 0.23 0.255 0.11 0.115 0.17 0.04 0.195 -
P/RPS 19.47 12.54 0.46 0.66 2.11 1,364.58 23.30 -2.94%
P/EPS 384.83 936.05 -3.37 -14.61 -1.44 -0.60 -1.55 -
EY 0.26 0.11 -29.67 -6.84 -69.64 -165.77 -64.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 3.19 0.00 0.00 0.00 0.00 6.50 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment