[LOTUS] QoQ Annualized Quarter Result on 31-Dec-2014 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -67.28%
YoY- 35.13%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 24,864 24,293 49,728 30,904 35,928 38,772 41,655 -29.08%
PBT -16,087 -7,487 -33,690 -4,212 -2,518 1,952 -2,193 277.07%
Tax 0 0 0 0 0 0 0 -
NP -16,087 -7,487 -33,690 -4,212 -2,518 1,952 -2,193 277.07%
-
NP to SH -16,086 -7,486 -33,690 -4,212 -2,518 1,952 -2,193 277.06%
-
Tax Rate - - - - - 0.00% - -
Total Cost 40,951 31,780 83,418 35,116 38,446 36,820 43,848 -4.45%
-
Net Worth 2,046 10,713 0 14,569 15,737 16,917 16,268 -74.86%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,046 10,713 0 14,569 15,737 16,917 16,268 -74.86%
NOSH 68,229 68,229 66,639 66,226 65,572 65,066 65,074 3.20%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -64.70% -30.82% -67.75% -13.63% -7.01% 5.03% -5.26% -
ROE -785.88% -69.88% 0.00% -28.91% -16.00% 11.54% -13.48% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.44 36.28 74.62 46.66 54.79 59.59 64.01 -31.28%
EPS -23.94 -11.18 -50.14 -6.36 -3.84 3.00 -3.37 269.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.16 0.00 0.22 0.24 0.26 0.25 -75.63%
Adjusted Per Share Value based on latest NOSH - 66,202
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.94 1.89 3.88 2.41 2.80 3.02 3.25 -29.08%
EPS -1.25 -0.58 -2.63 -0.33 -0.20 0.15 -0.17 277.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0084 0.00 0.0114 0.0123 0.0132 0.0127 -74.83%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.14 0.175 0.265 0.45 0.36 0.45 0.535 -
P/RPS 0.38 0.36 0.36 0.30 0.52 0.76 0.84 -41.04%
P/EPS -0.59 -0.53 -0.52 -0.44 -9.87 15.00 -15.88 -88.84%
EY -168.40 -188.11 -190.78 -226.09 -10.13 6.67 -6.30 792.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 0.00 0.00 0.00 0.00 1.73 2.14 68.16%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 27/08/15 28/05/15 26/02/15 25/11/14 26/08/14 29/05/14 -
Price 0.195 0.11 0.235 0.385 0.505 0.39 0.46 -
P/RPS 0.54 0.23 0.31 0.26 0.73 0.65 0.72 -17.43%
P/EPS -0.83 -0.33 -0.46 -0.38 -13.84 13.00 -13.65 -84.51%
EY -120.90 -299.26 -215.13 -264.26 -7.22 7.69 -7.33 546.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 0.00 0.00 0.00 0.00 1.50 1.84 131.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment