[LOTUS] YoY Annualized Quarter Result on 31-Dec-2014 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -67.28%
YoY- 35.13%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 25,340 0 6,668 30,904 43,884 49,092 54,932 -11.20%
PBT -5,136 -3,952 -10,960 -4,212 -5,892 -4,172 -4,684 1.42%
Tax 0 0 0 0 0 0 0 -
NP -5,136 -3,952 -10,960 -4,212 -5,892 -4,172 -4,684 1.42%
-
NP to SH -5,136 -3,952 -10,960 -4,212 -5,892 -4,168 -4,684 1.42%
-
Tax Rate - - - - - - - -
Total Cost 30,476 3,952 17,628 35,116 49,776 53,264 59,616 -9.79%
-
Net Worth -24,562 -11,598 -1,364 14,569 17,597 22,793 20,717 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth -24,562 -11,598 -1,364 14,569 17,597 22,793 20,717 -
NOSH 68,229 68,229 68,229 66,226 65,176 65,124 45,038 6.58%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -20.27% 0.00% -164.37% -13.63% -13.43% -8.50% -8.53% -
ROE 0.00% 0.00% 0.00% -28.91% -33.48% -18.29% -22.61% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 37.14 0.00 9.77 46.66 67.33 75.38 121.97 -16.69%
EPS -7.52 -5.80 -16.08 -6.36 -9.04 -6.40 -10.40 -4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.36 -0.17 -0.02 0.22 0.27 0.35 0.46 -
Adjusted Per Share Value based on latest NOSH - 66,202
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.98 0.00 0.52 2.41 3.42 3.83 4.28 -11.16%
EPS -0.40 -0.31 -0.85 -0.33 -0.46 -0.32 -0.37 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0191 -0.009 -0.0011 0.0114 0.0137 0.0178 0.0162 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 28/06/13 29/06/12 30/06/11 -
Price 0.165 0.17 0.10 0.45 0.315 0.40 0.46 -
P/RPS 0.44 0.00 1.02 0.30 0.47 0.53 0.38 2.27%
P/EPS -2.19 -2.93 -0.62 -0.44 -3.48 -6.25 -4.42 -10.22%
EY -45.62 -34.07 -160.64 -226.09 -28.70 -16.00 -22.61 11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.17 1.14 1.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/18 28/02/17 29/02/16 26/02/15 28/08/13 29/08/12 05/09/11 -
Price 0.14 0.19 0.065 0.385 0.40 0.44 0.45 -
P/RPS 0.38 0.00 0.67 0.26 0.59 0.58 0.37 0.41%
P/EPS -1.86 -3.28 -0.40 -0.38 -4.42 -6.88 -4.33 -12.17%
EY -53.77 -30.49 -247.13 -264.26 -22.60 -14.55 -23.11 13.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.48 1.26 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment