[LOTUS] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
08-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 23.44%
YoY- -134.25%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 94,761 97,216 95,972 97,663 97,524 94,492 93,292 1.04%
PBT 6,265 7,772 -356 -1,837 -2,410 -1,936 -1,640 -
Tax 0 0 356 1,837 2,410 1,936 1,640 -
NP 6,265 7,772 0 0 0 0 0 -
-
NP to SH 6,265 7,772 -356 -1,866 -2,437 -1,960 -1,656 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 88,496 89,444 95,972 97,663 97,524 94,492 93,292 -3.44%
-
Net Worth 46,818 101,633 39,240 28,018 31,559 23,955 24,169 55.20%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 46,818 101,633 39,240 28,018 31,559 23,955 24,169 55.20%
NOSH 42,952 99,641 40,454 28,885 24,276 24,197 23,930 47.53%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.61% 7.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 13.38% 7.65% -0.91% -6.66% -7.72% -8.18% -6.85% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 220.62 97.57 237.23 338.10 401.73 390.50 389.84 -31.51%
EPS 14.59 7.80 -0.88 -6.46 -10.04 -8.10 -6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 0.97 0.97 1.30 0.99 1.01 5.19%
Adjusted Per Share Value based on latest NOSH - 29,230
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.39 7.58 7.48 7.61 7.60 7.37 7.27 1.09%
EPS 0.49 0.61 -0.03 -0.15 -0.19 -0.15 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0792 0.0306 0.0218 0.0246 0.0187 0.0188 55.44%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.18 2.65 1.74 1.81 1.47 1.51 1.49 -
P/RPS 0.99 2.72 0.73 0.54 0.37 0.39 0.38 89.00%
P/EPS 14.95 33.97 -197.73 -28.02 -14.64 -18.64 -21.53 -
EY 6.69 2.94 -0.51 -3.57 -6.83 -5.36 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.60 1.79 1.87 1.13 1.53 1.48 22.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/04/03 29/11/02 30/08/02 08/07/02 08/04/02 28/11/01 04/09/01 -
Price 1.91 2.34 2.70 1.84 1.94 1.46 2.07 -
P/RPS 0.87 2.40 1.14 0.54 0.48 0.37 0.53 39.02%
P/EPS 13.09 30.00 -306.82 -28.48 -19.32 -18.02 -29.91 -
EY 7.64 3.33 -0.33 -3.51 -5.18 -5.55 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.29 2.78 1.90 1.49 1.47 2.05 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment