[PESONA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 10.0%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 4,508 3,834 4,057 3,414 3,048 58,591 64,550 -83.06%
PBT -20,616 -25,317 -7,568 -27,326 -30,364 -25,274 -29,602 -21.44%
Tax 0 -28 0 27,326 30,364 50,683 29,602 -
NP -20,616 -25,345 -7,568 0 0 25,409 0 -
-
NP to SH -20,616 -25,345 -7,568 -27,324 -30,360 25,409 -29,597 -21.43%
-
Tax Rate - - - - - - - -
Total Cost 25,124 29,179 11,625 3,414 3,048 33,182 64,550 -46.72%
-
Net Worth -142,683 -137,887 -117,855 -126,353 -120,634 -112,625 -110,396 18.67%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -142,683 -137,887 -117,855 -126,353 -120,634 -112,625 -110,396 18.67%
NOSH 39,524 39,509 39,416 39,485 39,552 39,517 39,568 -0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -457.32% -661.06% -186.53% 0.00% 0.00% 43.37% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.41 9.70 10.29 8.65 7.71 148.26 163.14 -83.05%
EPS -52.16 -64.10 -19.15 -69.20 -80.40 -64.30 -74.80 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.61 -3.49 -2.99 -3.20 -3.05 -2.85 -2.79 18.76%
Adjusted Per Share Value based on latest NOSH - 39,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.65 0.55 0.58 0.49 0.44 8.43 9.29 -83.04%
EPS -2.97 -3.65 -1.09 -3.93 -4.37 3.66 -4.26 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2053 -0.1984 -0.1696 -0.1818 -0.1736 -0.1621 -0.1588 18.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.13 0.35 0.25 0.21 0.20 0.42 0.62 -
P/RPS 1.14 3.61 2.43 2.43 2.60 0.28 0.38 108.14%
P/EPS -0.25 -0.55 -1.30 -0.30 -0.26 0.65 -0.83 -55.09%
EY -401.23 -183.28 -76.80 -329.52 -383.80 153.09 -120.65 122.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 28/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.12 0.19 0.35 0.32 0.19 0.31 0.56 -
P/RPS 1.05 1.96 3.40 3.70 2.47 0.21 0.34 112.21%
P/EPS -0.23 -0.30 -1.82 -0.46 -0.25 0.48 -0.75 -54.55%
EY -434.67 -337.63 -54.86 -216.25 -404.00 207.41 -133.57 119.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment