[PESONA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 50.53%
YoY- 0.76%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,591 64,550 63,654 86,976 88,050 82,232 56,114 -0.04%
PBT -25,274 -29,602 -24,692 -28,764 -57,012 -33,478 -27,920 0.10%
Tax 50,683 29,602 24,692 28,764 57,012 33,478 27,920 -0.60%
NP 25,409 0 0 0 0 0 0 -100.00%
-
NP to SH 25,409 -29,597 -24,696 -28,772 -58,156 -33,490 -27,936 -
-
Tax Rate - - - - - - - -
Total Cost 33,182 64,550 63,654 86,976 88,050 82,232 56,114 0.53%
-
Net Worth -112,625 -110,396 -98,942 -93,039 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -112,625 -110,396 -98,942 -93,039 0 0 0 -100.00%
NOSH 39,517 39,568 39,576 39,092 38,361 38,349 38,268 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 43.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 148.26 163.14 160.84 222.49 229.53 214.43 146.63 -0.01%
EPS -64.30 -74.80 -62.40 -73.60 -151.60 -87.33 -73.00 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.85 -2.79 -2.50 -2.38 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,092
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.39 9.24 9.11 12.45 12.61 11.77 8.03 -0.04%
EPS 3.64 -4.24 -3.54 -4.12 -8.33 -4.80 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1613 -0.1581 -0.1417 -0.1332 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.42 0.62 1.00 1.68 0.00 0.00 0.00 -
P/RPS 0.28 0.38 0.62 0.76 0.00 0.00 0.00 -100.00%
P/EPS 0.65 -0.83 -1.60 -2.28 0.00 0.00 0.00 -100.00%
EY 153.09 -120.65 -62.40 -43.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 29/05/00 29/02/00 02/02/00 - -
Price 0.31 0.56 0.81 1.37 1.73 1.18 0.00 -
P/RPS 0.21 0.34 0.50 0.62 0.75 0.55 0.00 -100.00%
P/EPS 0.48 -0.75 -1.30 -1.86 -1.14 -1.35 0.00 -100.00%
EY 207.41 -133.57 -77.04 -53.72 -87.63 -74.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment