[PESONA] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 18.9%
YoY- 23.9%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 19,622 19,108 16,143 15,993 16,910 16,760 15,492 17.01%
PBT 36,180 -4,688 -23,533 -11,320 -13,858 -23,008 -50,581 -
Tax 488 488 597 448 452 452 217 71.39%
NP 36,668 -4,200 -22,936 -10,872 -13,406 -22,556 -50,364 -
-
NP to SH 36,668 -4,200 -22,936 -10,872 -13,406 -22,556 -50,364 -
-
Tax Rate -1.35% - - - - - - -
Total Cost -17,046 23,308 39,079 26,865 30,316 39,316 65,856 -
-
Net Worth 1,990 -71,320 -17,920 -9,943 -3,978 0 22,426 -80.01%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,990 -71,320 -17,920 -9,943 -3,978 0 22,426 -80.01%
NOSH 199,066 198,113 199,111 198,878 198,902 199,257 186,891 4.28%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 186.87% -21.98% -142.08% -67.98% -79.28% -134.58% -325.10% -
ROE 1,842.00% 0.00% 0.00% 0.00% 0.00% 0.00% -224.57% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.86 9.64 8.11 8.04 8.50 8.41 8.29 12.22%
EPS 18.42 -2.12 -11.52 -5.47 -6.74 -11.32 -26.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.36 -0.09 -0.05 -0.02 0.00 0.12 -80.83%
Adjusted Per Share Value based on latest NOSH - 198,767
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.81 2.74 2.31 2.29 2.42 2.40 2.22 16.96%
EPS 5.25 -0.60 -3.28 -1.56 -1.92 -3.23 -7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 -0.1021 -0.0257 -0.0142 -0.0057 0.00 0.0321 -79.77%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.06 0.05 0.05 0.05 0.14 0.11 0.10 -
P/RPS 0.00 0.52 0.62 0.62 1.65 1.31 1.21 -
P/EPS 0.00 -2.36 -0.43 -0.91 -2.08 -0.97 -0.37 -
EY 0.00 -42.40 -230.38 -109.33 -48.14 -102.91 -269.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 15/11/11 19/08/11 20/05/11 28/02/11 25/11/10 30/08/10 -
Price 0.08 0.06 0.05 0.05 0.06 0.14 0.10 -
P/RPS 0.00 0.62 0.62 0.62 0.71 1.66 1.21 -
P/EPS 0.00 -2.83 -0.43 -0.91 -0.89 -1.24 -0.37 -
EY 0.00 -35.33 -230.38 -109.33 -112.33 -80.86 -269.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment