[DATAPRP] QoQ Annualized Quarter Result on 30-Sep-2024

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -294.9%
YoY- -395.8%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 114,780 33,754 24,712 31,640 34,885 35,804 25,240 173.72%
PBT -103,884 -26,696 -26,476 -23,901 -19,937 -15,566 -16,060 245.98%
Tax 5,502 1,834 3,664 625 706 470 31,868 -68.89%
NP -98,382 -24,862 -22,812 -23,276 -19,230 -15,096 15,808 -
-
NP to SH -97,098 -24,588 -23,572 -23,286 -19,584 -15,050 -15,292 241.74%
-
Tax Rate - - - - - - - -
Total Cost 213,162 58,616 47,524 54,916 54,115 50,900 9,432 694.82%
-
Net Worth 37,288 44,283 42,731 49,853 55,699 61,225 62,104 -28.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 37,288 44,283 42,731 49,853 55,699 61,225 62,104 -28.76%
NOSH 745,760 738,532 737,971 737,971 737,971 737,971 690,045 5.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -85.71% -73.66% -92.31% -73.57% -55.13% -42.16% 62.63% -
ROE -260.40% -55.52% -55.16% -46.71% -35.16% -24.58% -24.62% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.39 4.57 3.47 4.44 5.01 5.26 3.66 159.83%
EPS -13.02 -3.34 -3.32 -3.27 -2.81 -2.22 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.07 0.08 0.09 0.09 -32.34%
Adjusted Per Share Value based on latest NOSH - 747,884
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.35 4.51 3.30 4.23 4.66 4.79 3.37 174.02%
EPS -12.98 -3.29 -3.15 -3.11 -2.62 -2.01 -2.04 242.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0592 0.0571 0.0667 0.0745 0.0819 0.083 -28.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.155 0.15 0.115 0.17 0.16 0.175 0.175 -
P/RPS 1.01 3.28 3.31 3.83 3.19 3.33 4.78 -64.42%
P/EPS -1.19 -4.50 -3.47 -5.20 -5.69 -7.91 -7.90 -71.59%
EY -84.00 -22.21 -28.78 -19.23 -17.58 -12.64 -12.66 251.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.50 1.92 2.43 2.00 1.94 1.94 36.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 21/05/24 27/02/24 28/11/23 21/08/23 24/05/23 -
Price 0.14 0.175 0.165 0.14 0.145 0.165 0.185 -
P/RPS 0.91 3.83 4.76 3.15 2.89 3.14 5.06 -68.03%
P/EPS -1.08 -5.25 -4.99 -4.28 -5.15 -7.46 -8.35 -74.32%
EY -93.00 -19.04 -20.06 -23.35 -19.40 -13.41 -11.98 290.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.92 2.75 2.00 1.81 1.83 2.06 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment