[DATAPRP] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 46.54%
YoY- -241.01%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 58,150 49,704 61,596 74,270 69,630 74,340 78,684 -18.18%
PBT -569 -1,930 12 -3,202 -5,640 1,414 2,516 -
Tax -1,005 -62 -104 -94 73 208 424 -
NP -1,574 -1,992 -92 -3,296 -5,566 1,622 2,940 -
-
NP to SH -1,012 -972 916 -2,737 -5,120 1,484 1,728 -
-
Tax Rate - - 866.67% - - -14.71% -16.85% -
Total Cost 59,725 51,696 61,688 77,566 75,197 72,718 75,744 -14.58%
-
Net Worth 57,828 55,542 64,883 39,768 31,030 19,406 14,399 151.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 57,828 55,542 64,883 39,768 31,030 19,406 14,399 151.59%
NOSH 361,428 347,142 381,666 233,931 193,939 114,153 75,789 181.98%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.71% -4.01% -0.15% -4.44% -7.99% 2.18% 3.74% -
ROE -1.75% -1.75% 1.41% -6.88% -16.50% 7.65% 12.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.09 14.32 16.14 31.75 35.90 65.12 103.82 -70.98%
EPS -0.28 -0.28 0.24 -1.17 -2.64 1.30 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.16 0.17 0.19 -10.77%
Adjusted Per Share Value based on latest NOSH - 355,806
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.69 6.58 8.15 9.83 9.21 9.84 10.41 -18.20%
EPS -0.13 -0.13 0.12 -0.36 -0.68 0.20 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0735 0.0859 0.0526 0.0411 0.0257 0.0191 151.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.25 0.26 0.42 0.54 0.28 0.50 -
P/RPS 1.18 1.75 1.61 1.32 1.50 0.43 0.48 81.65%
P/EPS -67.86 -89.29 108.33 -35.90 -20.45 21.54 21.93 -
EY -1.47 -1.12 0.92 -2.79 -4.89 4.64 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.56 1.53 2.47 3.38 1.65 2.63 -40.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 28/02/08 30/11/07 30/08/07 -
Price 0.20 0.20 0.25 0.37 0.35 0.46 0.36 -
P/RPS 1.24 1.40 1.55 1.17 0.97 0.71 0.35 131.51%
P/EPS -71.43 -71.43 104.17 -31.62 -13.26 35.38 15.79 -
EY -1.40 -1.40 0.96 -3.16 -7.54 2.83 6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.25 1.47 2.18 2.19 2.71 1.89 -23.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment