[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -4.01%
YoY- 94.95%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 114,016 117,100 87,682 99,752 110,706 102,532 126,157 -6.54%
PBT 40,512 37,692 15,284 18,586 19,810 18,000 12,149 123.69%
Tax -12,772 -12,188 -6,078 -5,720 -5,960 -14,924 -10,081 17.13%
NP 27,740 25,504 9,206 12,866 13,850 3,076 2,068 467.24%
-
NP to SH 13,264 12,136 4,169 6,748 7,030 3,076 2,068 246.38%
-
Tax Rate 31.53% 32.34% 39.77% 30.78% 30.09% 82.91% 82.98% -
Total Cost 86,276 91,596 78,476 86,885 96,856 99,456 124,089 -21.57%
-
Net Worth 347,104 344,454 340,662 317,062 314,552 313,592 403,211 -9.53%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 1,998 - - - 1,996 -
Div Payout % - - 47.93% - - - 96.52% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 347,104 344,454 340,662 317,062 314,552 313,592 403,211 -9.53%
NOSH 100,030 100,132 99,900 100,019 99,857 99,870 99,804 0.15%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 24.33% 21.78% 10.50% 12.90% 12.51% 3.00% 1.64% -
ROE 3.82% 3.52% 1.22% 2.13% 2.23% 0.98% 0.51% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 113.98 116.95 87.77 99.73 110.86 102.67 126.40 -6.68%
EPS 13.26 12.12 4.17 6.75 7.04 3.08 2.07 246.09%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 3.47 3.44 3.41 3.17 3.15 3.14 4.04 -9.66%
Adjusted Per Share Value based on latest NOSH - 99,741
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 112.76 115.81 86.72 98.66 109.49 101.41 124.77 -6.54%
EPS 13.12 12.00 4.12 6.67 6.95 3.04 2.05 245.88%
DPS 0.00 0.00 1.98 0.00 0.00 0.00 1.97 -
NAPS 3.4329 3.4067 3.3692 3.1358 3.111 3.1015 3.9878 -9.53%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.64 0.75 0.50 0.55 0.65 0.78 0.86 -
P/RPS 0.56 0.64 0.57 0.55 0.59 0.76 0.68 -12.17%
P/EPS 4.83 6.19 11.98 8.15 9.23 25.32 41.50 -76.25%
EY 20.72 16.16 8.35 12.27 10.83 3.95 2.41 321.33%
DY 0.00 0.00 4.00 0.00 0.00 0.00 2.33 -
P/NAPS 0.18 0.22 0.15 0.17 0.21 0.25 0.21 -9.79%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 13/06/06 28/02/06 29/11/05 25/08/05 26/05/05 28/02/05 -
Price 0.70 0.59 0.60 0.55 0.52 0.61 0.76 -
P/RPS 0.61 0.50 0.68 0.55 0.47 0.59 0.60 1.11%
P/EPS 5.28 4.87 14.38 8.15 7.39 19.81 36.68 -72.63%
EY 18.94 20.54 6.96 12.27 13.54 5.05 2.73 265.04%
DY 0.00 0.00 3.33 0.00 0.00 0.00 2.63 -
P/NAPS 0.20 0.17 0.18 0.17 0.17 0.19 0.19 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment