[KYM] QoQ Annualized Quarter Result on 31-Jan-2002

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 70,110 0 71,818 0 73,788 87,996 88,117 -20.43%
PBT -11,514 0 -8,480 0 -9,116 -10,165 -5,980 92.54%
Tax 11,514 0 8,480 0 9,116 10,165 5,980 92.54%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,876 0 -8,352 0 -9,392 -10,558 -6,064 95.84%
-
Tax Rate - - - - - - - -
Total Cost 70,110 0 71,818 0 73,788 87,996 88,117 -20.43%
-
Net Worth 11,461 0 16,376 20,452 17,998 20,469 26,416 -56.61%
Dividend
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 11,461 0 16,376 20,452 17,998 20,469 26,416 -56.61%
NOSH 40,932 40,941 40,941 40,905 40,905 40,938 40,936 -0.00%
Ratio Analysis
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -103.62% 0.00% -51.00% 0.00% -52.18% -51.58% -22.96% -
Per Share
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 171.28 0.00 175.42 0.00 180.38 214.95 215.26 -20.43%
EPS -29.01 0.00 -20.40 0.00 -22.96 -25.79 -14.81 95.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.00 0.40 0.50 0.44 0.50 0.6453 -56.60%
Adjusted Per Share Value based on latest NOSH - 40,905
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 45.94 0.00 47.06 0.00 48.35 57.66 57.74 -20.43%
EPS -7.78 0.00 -5.47 0.00 -6.15 -6.92 -3.97 95.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.00 0.1073 0.134 0.1179 0.1341 0.1731 -56.61%
Price Multiplier on Financial Quarter End Date
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/06/02 30/04/02 29/03/02 31/01/02 31/12/01 28/09/01 29/06/01 -
Price 0.79 0.87 0.86 0.75 0.95 0.74 0.92 -
P/RPS 0.46 0.00 0.49 0.00 0.53 0.34 0.43 6.97%
P/EPS -2.72 0.00 -4.22 0.00 -4.14 -2.87 -6.21 -56.19%
EY -36.73 0.00 -23.72 0.00 -24.17 -34.85 -16.10 128.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 0.00 2.15 1.50 2.16 1.48 1.43 97.20%
Price Multiplier on Announcement Date
30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/08/02 - 28/05/02 - 28/02/02 30/11/01 30/08/01 -
Price 0.62 0.00 0.78 0.00 0.72 0.85 0.93 -
P/RPS 0.36 0.00 0.44 0.00 0.40 0.40 0.43 -16.27%
P/EPS -2.14 0.00 -3.82 0.00 -3.14 -3.30 -6.28 -65.92%
EY -46.80 0.00 -26.15 0.00 -31.89 -30.34 -15.93 193.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 1.95 0.00 1.64 1.70 1.44 53.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment