[KYM] QoQ Annualized Quarter Result on 30-Sep-2001 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -74.11%
YoY- 5.59%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 71,818 0 73,788 87,996 88,117 91,232 97,796 -21.93%
PBT -8,480 0 -9,116 -10,165 -5,980 -4,772 1,372 -
Tax 8,480 0 9,116 10,165 5,980 4,772 -660 -
NP 0 0 0 0 0 0 712 -
-
NP to SH -8,352 0 -9,392 -10,558 -6,064 -4,882 712 -
-
Tax Rate - - - - - - 48.10% -
Total Cost 71,818 0 73,788 87,996 88,117 91,232 97,084 -21.47%
-
Net Worth 16,376 20,452 17,998 20,469 26,416 28,669 31,460 -40.77%
Dividend
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 16,376 20,452 17,998 20,469 26,416 28,669 31,460 -40.77%
NOSH 40,941 40,905 40,905 40,938 40,936 40,956 41,395 -0.88%
Ratio Analysis
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% -
ROE -51.00% 0.00% -52.18% -51.58% -22.96% -17.03% 2.26% -
Per Share
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 175.42 0.00 180.38 214.95 215.26 222.75 236.25 -21.24%
EPS -20.40 0.00 -22.96 -25.79 -14.81 -11.92 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.50 0.44 0.50 0.6453 0.70 0.76 -40.24%
Adjusted Per Share Value based on latest NOSH - 40,940
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 46.19 0.00 47.45 56.59 56.67 58.67 62.89 -21.93%
EPS -5.37 0.00 -6.04 -6.79 -3.90 -3.14 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1315 0.1157 0.1316 0.1699 0.1844 0.2023 -40.77%
Price Multiplier on Financial Quarter End Date
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 31/01/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.75 0.95 0.74 0.92 0.88 1.09 -
P/RPS 0.49 0.00 0.53 0.34 0.43 0.40 0.46 5.19%
P/EPS -4.22 0.00 -4.14 -2.87 -6.21 -7.38 63.37 -
EY -23.72 0.00 -24.17 -34.85 -16.10 -13.55 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.50 2.16 1.48 1.43 1.26 1.43 38.69%
Price Multiplier on Announcement Date
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/05/02 - 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.78 0.00 0.72 0.85 0.93 0.80 0.90 -
P/RPS 0.44 0.00 0.40 0.40 0.43 0.36 0.38 12.47%
P/EPS -3.82 0.00 -3.14 -3.30 -6.28 -6.71 52.33 -
EY -26.15 0.00 -31.89 -30.34 -15.93 -14.90 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 1.64 1.70 1.44 1.14 1.18 49.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment