[KYM] QoQ TTM Result on 30-Sep-2001 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -13.77%
YoY- 22.89%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 39,370 42,380 63,547 87,996 108,071 110,697 109,709 -56.04%
PBT -7,641 -7,778 -10,508 -10,165 -8,806 -7,096 -9,419 -15.44%
Tax 1,631 1,768 4,498 4,333 8,984 7,274 9,597 -75.86%
NP -6,010 -6,010 -6,010 -5,832 178 178 178 -
-
NP to SH -7,838 -8,116 -10,736 -10,558 -9,280 -7,617 -10,059 -18.13%
-
Tax Rate - - - - - - - -
Total Cost 45,380 48,390 69,557 93,828 107,893 110,519 109,531 -50.68%
-
Net Worth 16,357 20,452 0 20,470 26,439 28,656 31,460 -40.82%
Dividend
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 16,357 20,452 0 20,470 26,439 28,656 31,460 -40.82%
NOSH 40,894 40,905 40,905 40,940 40,972 40,937 41,395 -0.97%
Ratio Analysis
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -15.27% -14.18% -9.46% -6.63% 0.16% 0.16% 0.16% -
ROE -47.92% -39.68% 0.00% -51.58% -35.10% -26.58% -31.97% -
Per Share
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 96.27 103.60 155.35 214.94 263.76 270.40 265.03 -55.61%
EPS -19.17 -19.84 -26.25 -25.79 -22.65 -18.61 -24.30 -17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.50 0.00 0.50 0.6453 0.70 0.76 -40.24%
Adjusted Per Share Value based on latest NOSH - 40,940
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.80 27.77 41.64 57.66 70.82 72.54 71.89 -56.04%
EPS -5.14 -5.32 -7.04 -6.92 -6.08 -4.99 -6.59 -18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.134 0.00 0.1341 0.1733 0.1878 0.2062 -40.83%
Price Multiplier on Financial Quarter End Date
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 31/01/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.75 0.95 0.74 0.92 0.88 1.09 -
P/RPS 0.89 0.72 0.61 0.34 0.35 0.33 0.41 86.21%
P/EPS -4.49 -3.78 -3.62 -2.87 -4.06 -4.73 -4.49 0.00%
EY -22.29 -26.45 -27.63 -34.85 -24.62 -21.14 -22.29 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.50 0.00 1.48 1.43 1.26 1.43 38.69%
Price Multiplier on Announcement Date
31/03/02 31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.00 0.00 0.72 0.85 0.93 0.80 0.90 -
P/RPS 0.00 0.00 0.46 0.40 0.35 0.30 0.34 -
P/EPS 0.00 0.00 -2.74 -3.30 -4.11 -4.30 -3.70 -
EY 0.00 0.00 -36.45 -30.34 -24.35 -23.26 -27.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.70 1.44 1.14 1.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment