[PANSAR] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ--%
YoY- 708.8%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 354,601 0 0 275,234 0 0 0 -
PBT 22,282 0 0 9,853 0 -140 -36 -
Tax -4,446 0 0 -2,523 0 0 0 -
NP 17,836 0 0 7,330 0 -140 -36 -
-
NP to SH 17,836 0 0 7,330 0 -140 -36 -
-
Tax Rate 19.95% - - 25.61% - - - -
Total Cost 336,765 0 0 267,904 0 140 36 43563.28%
-
Net Worth 84,530 0 0 18,127 0 6,192 6,835 432.34%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 84,530 0 0 18,127 0 6,192 6,835 432.34%
NOSH 211,327 42,007 43,333 42,156 41,333 41,176 45,000 179.64%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.03% 0.00% 0.00% 2.66% 0.00% 0.00% 0.00% -
ROE 21.10% 0.00% 0.00% 40.44% 0.00% -2.26% -0.53% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 167.80 0.00 0.00 652.88 0.00 0.00 0.00 -
EPS 8.44 0.00 0.00 3.92 0.00 -0.34 0.08 2113.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.00 0.00 0.43 0.00 0.1504 0.1519 90.35%
Adjusted Per Share Value based on latest NOSH - 41,363
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 68.85 0.00 0.00 53.44 0.00 0.00 0.00 -
EPS 3.46 0.00 0.00 1.42 0.00 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1641 0.00 0.00 0.0352 0.00 0.012 0.0133 431.51%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 24/03/08 24/03/08 -
Price 0.50 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.30 0.00 0.00 0.03 0.00 0.00 0.00 -
P/EPS 5.92 0.00 0.00 1.04 0.00 -52.94 -225.00 -
EY 16.88 0.00 0.00 96.60 0.00 -1.89 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.42 0.00 1.20 1.18 3.90%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 29/11/10 30/08/10 31/05/10 25/02/10 20/11/09 24/03/08 -
Price 0.49 0.50 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.29 0.00 0.00 0.03 0.00 0.00 0.00 -
P/EPS 5.81 0.00 0.00 1.04 0.00 -52.94 -225.00 -
EY 17.22 0.00 0.00 96.60 0.00 -1.89 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.42 0.00 1.20 1.18 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment