[PANSAR] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 97.01%
YoY- 95.14%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 275,234 0 0 0 0 0 0 -
PBT 9,853 0 -140 -36 -248 -797 -764 -
Tax -2,523 0 0 0 -956 0 0 -
NP 7,330 0 -140 -36 -1,204 -797 -764 -
-
NP to SH 7,330 0 -140 -36 -1,204 -797 -764 -
-
Tax Rate 25.61% - - - - - - -
Total Cost 267,904 0 140 36 1,204 797 764 4890.46%
-
Net Worth 18,127 0 6,192 6,835 6,443 7,011 7,203 85.11%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 18,127 0 6,192 6,835 6,443 7,011 7,203 85.11%
NOSH 42,156 41,333 41,176 45,000 42,363 42,112 41,978 0.28%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 40.44% 0.00% -2.26% -0.53% -18.69% -11.37% -10.61% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 652.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 3.92 0.00 -0.34 0.08 -2.87 -1.89 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.00 0.1504 0.1519 0.1521 0.1665 0.1716 84.59%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 53.42 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.42 0.00 -0.03 -0.01 -0.23 -0.15 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.00 0.012 0.0133 0.0125 0.0136 0.014 85.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 24/03/08 24/03/08 24/03/08 24/03/08 24/03/08 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.04 0.00 -52.94 -225.00 -6.33 -9.51 -9.89 -
EY 96.60 0.00 -1.89 -0.44 -15.79 -10.52 -10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 1.20 1.18 1.18 1.08 1.05 -45.74%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 20/11/09 24/03/08 24/03/08 24/03/08 24/03/08 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.04 0.00 -52.94 -225.00 -6.33 -9.51 -9.89 -
EY 96.60 0.00 -1.89 -0.44 -15.79 -10.52 -10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 1.20 1.18 1.18 1.08 1.05 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment