[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -24.11%
YoY- -21.75%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 397,940 539,505 500,388 471,338 466,932 573,412 625,050 -25.97%
PBT 15,068 34,440 58,149 70,930 92,920 67,550 84,449 -68.27%
Tax -2,836 -3,508 -3,089 -3,446 -3,996 -3,710 -3,302 -9.63%
NP 12,232 30,932 55,060 67,484 88,924 63,840 81,146 -71.64%
-
NP to SH 12,232 30,932 55,060 67,484 88,924 63,840 81,146 -71.64%
-
Tax Rate 18.82% 10.19% 5.31% 4.86% 4.30% 5.49% 3.91% -
Total Cost 385,708 508,573 445,328 403,854 378,008 509,572 543,904 -20.46%
-
Net Worth 1,325,133 1,314,813 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 2.98%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 203 - - - 2,030 - -
Div Payout % - 0.66% - - - 3.18% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,325,133 1,314,813 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 2.98%
NOSH 203,866 203,216 203,223 203,142 203,208 203,044 202,866 0.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.07% 5.73% 11.00% 14.32% 19.04% 11.13% 12.98% -
ROE 0.92% 2.35% 4.16% 5.14% 6.85% 5.01% 6.40% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 195.20 265.48 246.23 232.02 229.78 282.41 308.11 -26.21%
EPS 6.00 15.22 27.09 33.22 43.76 31.44 40.00 -71.73%
DPS 0.00 0.10 0.00 0.00 0.00 1.00 0.00 -
NAPS 6.50 6.47 6.51 6.46 6.39 6.27 6.25 2.64%
Adjusted Per Share Value based on latest NOSH - 203,374
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 171.84 232.98 216.08 203.54 201.64 247.62 269.92 -25.97%
EPS 5.28 13.36 23.78 29.14 38.40 27.57 35.04 -71.65%
DPS 0.00 0.09 0.00 0.00 0.00 0.88 0.00 -
NAPS 5.7224 5.6778 5.7131 5.667 5.6074 5.4976 5.4753 2.98%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.74 1.80 1.61 1.88 2.60 2.62 3.58 -
P/RPS 0.89 0.68 0.65 0.81 1.13 0.93 1.16 -16.17%
P/EPS 29.00 11.83 5.94 5.66 5.94 8.33 8.95 118.81%
EY 3.45 8.46 16.83 17.67 16.83 12.00 11.17 -54.27%
DY 0.00 0.06 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.27 0.28 0.25 0.29 0.41 0.42 0.57 -39.20%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 24/05/01 26/02/01 27/11/00 29/08/00 22/05/00 -
Price 2.26 2.28 1.87 1.97 2.70 3.06 3.30 -
P/RPS 1.16 0.86 0.76 0.85 1.18 1.08 1.07 5.52%
P/EPS 37.67 14.98 6.90 5.93 6.17 9.73 8.25 174.97%
EY 2.65 6.68 14.49 16.86 16.21 10.27 12.12 -63.67%
DY 0.00 0.04 0.00 0.00 0.00 0.33 0.00 -
P/NAPS 0.35 0.35 0.29 0.30 0.42 0.49 0.53 -24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment