[LIONPSIM] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -60.46%
YoY- -86.24%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 468,071 409,904 383,038 397,940 539,505 500,388 471,338 -0.46%
PBT 1,619 -8,109 -9,670 15,068 34,440 58,149 70,930 -92.00%
Tax -1,619 8,109 9,670 -2,836 -3,508 -3,089 -3,446 -39.64%
NP 0 0 0 12,232 30,932 55,060 67,484 -
-
NP to SH -361 -10,558 -12,136 12,232 30,932 55,060 67,484 -
-
Tax Rate 100.00% - - 18.82% 10.19% 5.31% 4.86% -
Total Cost 468,071 409,904 383,038 385,708 508,573 445,328 403,854 10.36%
-
Net Worth 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1,322,984 1,312,301 -0.23%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 200 - - - 203 - - -
Div Payout % 0.00% - - - 0.66% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1,322,984 1,312,301 -0.23%
NOSH 200,555 203,051 202,943 203,866 203,216 203,223 203,142 -0.85%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.07% 5.73% 11.00% 14.32% -
ROE -0.03% -0.80% -0.93% 0.92% 2.35% 4.16% 5.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 233.39 201.87 188.74 195.20 265.48 246.23 232.02 0.39%
EPS -0.18 -5.20 -5.98 6.00 15.22 27.09 33.22 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 6.52 6.47 6.46 6.50 6.47 6.51 6.46 0.61%
Adjusted Per Share Value based on latest NOSH - 203,866
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 202.13 177.01 165.41 171.84 232.98 216.08 203.54 -0.46%
EPS -0.16 -4.56 -5.24 5.28 13.36 23.78 29.14 -
DPS 0.09 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 5.6467 5.6732 5.6614 5.7224 5.6778 5.7131 5.667 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.61 2.04 2.12 1.74 1.80 1.61 1.88 -
P/RPS 0.69 1.01 1.12 0.89 0.68 0.65 0.81 -10.16%
P/EPS -894.44 -39.23 -35.45 29.00 11.83 5.94 5.66 -
EY -0.11 -2.55 -2.82 3.45 8.46 16.83 17.67 -
DY 0.06 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.25 0.32 0.33 0.27 0.28 0.25 0.29 -9.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 21/02/02 28/11/01 27/08/01 24/05/01 26/02/01 -
Price 1.83 1.78 2.02 2.26 2.28 1.87 1.97 -
P/RPS 0.78 0.88 1.07 1.16 0.86 0.76 0.85 -5.58%
P/EPS -1,016.67 -34.23 -33.78 37.67 14.98 6.90 5.93 -
EY -0.10 -2.92 -2.96 2.65 6.68 14.49 16.86 -
DY 0.05 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.35 0.35 0.29 0.30 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment