[LIONPSIM] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 13.0%
YoY- -119.18%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 479,776 513,424 468,071 409,904 383,038 397,940 539,505 -7.50%
PBT 30,230 36,732 1,619 -8,109 -9,670 15,068 34,440 -8.30%
Tax -2,410 -2,828 -1,619 8,109 9,670 -2,836 -3,508 -22.08%
NP 27,820 33,904 0 0 0 12,232 30,932 -6.80%
-
NP to SH 27,820 33,904 -361 -10,558 -12,136 12,232 30,932 -6.80%
-
Tax Rate 7.97% 7.70% 100.00% - - 18.82% 10.19% -
Total Cost 451,956 479,520 468,071 409,904 383,038 385,708 508,573 -7.54%
-
Net Worth 1,344,226 1,335,427 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1.48%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 200 - - - 203 -
Div Payout % - - 0.00% - - - 0.66% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,344,226 1,335,427 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1.48%
NOSH 203,362 203,261 200,555 203,051 202,943 203,866 203,216 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.80% 6.60% 0.00% 0.00% 0.00% 3.07% 5.73% -
ROE 2.07% 2.54% -0.03% -0.80% -0.93% 0.92% 2.35% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 235.92 252.59 233.39 201.87 188.74 195.20 265.48 -7.54%
EPS 13.68 16.68 -0.18 -5.20 -5.98 6.00 15.22 -6.84%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 6.61 6.57 6.52 6.47 6.46 6.50 6.47 1.43%
Adjusted Per Share Value based on latest NOSH - 203,406
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 207.18 221.71 202.13 177.01 165.41 171.84 232.98 -7.50%
EPS 12.01 14.64 -0.16 -4.56 -5.24 5.28 13.36 -6.83%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.09 -
NAPS 5.8048 5.7668 5.6467 5.6732 5.6614 5.7224 5.6778 1.48%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.56 1.60 1.61 2.04 2.12 1.74 1.80 -
P/RPS 0.66 0.63 0.69 1.01 1.12 0.89 0.68 -1.96%
P/EPS 11.40 9.59 -894.44 -39.23 -35.45 29.00 11.83 -2.43%
EY 8.77 10.42 -0.11 -2.55 -2.82 3.45 8.46 2.42%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.06 -
P/NAPS 0.24 0.24 0.25 0.32 0.33 0.27 0.28 -9.74%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 21/08/02 22/05/02 21/02/02 28/11/01 27/08/01 -
Price 1.76 1.48 1.83 1.78 2.02 2.26 2.28 -
P/RPS 0.75 0.59 0.78 0.88 1.07 1.16 0.86 -8.69%
P/EPS 12.87 8.87 -1,016.67 -34.23 -33.78 37.67 14.98 -9.60%
EY 7.77 11.27 -0.10 -2.92 -2.96 2.65 6.68 10.57%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.04 -
P/NAPS 0.27 0.23 0.28 0.28 0.31 0.35 0.35 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment