[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 96.58%
YoY- -101.17%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 474,192 479,776 513,424 468,071 409,904 383,038 397,940 12.40%
PBT 14,049 30,230 36,732 1,619 -8,109 -9,670 15,068 -4.56%
Tax -2,261 -2,410 -2,828 -1,619 8,109 9,670 -2,836 -14.03%
NP 11,788 27,820 33,904 0 0 0 12,232 -2.43%
-
NP to SH 11,788 27,820 33,904 -361 -10,558 -12,136 12,232 -2.43%
-
Tax Rate 16.09% 7.97% 7.70% 100.00% - - 18.82% -
Total Cost 462,404 451,956 479,520 468,071 409,904 383,038 385,708 12.86%
-
Net Worth 1,341,393 1,344,226 1,335,427 1,307,622 1,313,741 1,311,012 1,325,133 0.81%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 2,709 - - 200 - - - -
Div Payout % 22.99% - - 0.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,341,393 1,344,226 1,335,427 1,307,622 1,313,741 1,311,012 1,325,133 0.81%
NOSH 203,241 203,362 203,261 200,555 203,051 202,943 203,866 -0.20%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.49% 5.80% 6.60% 0.00% 0.00% 0.00% 3.07% -
ROE 0.88% 2.07% 2.54% -0.03% -0.80% -0.93% 0.92% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 233.31 235.92 252.59 233.39 201.87 188.74 195.20 12.63%
EPS 5.80 13.68 16.68 -0.18 -5.20 -5.98 6.00 -2.23%
DPS 1.33 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 6.60 6.61 6.57 6.52 6.47 6.46 6.50 1.02%
Adjusted Per Share Value based on latest NOSH - 203,172
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 204.77 207.18 221.71 202.13 177.01 165.41 171.84 12.41%
EPS 5.09 12.01 14.64 -0.16 -4.56 -5.24 5.28 -2.41%
DPS 1.17 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 5.7926 5.8048 5.7668 5.6467 5.6732 5.6614 5.7224 0.81%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.46 1.56 1.60 1.61 2.04 2.12 1.74 -
P/RPS 0.63 0.66 0.63 0.69 1.01 1.12 0.89 -20.58%
P/EPS 25.17 11.40 9.59 -894.44 -39.23 -35.45 29.00 -9.01%
EY 3.97 8.77 10.42 -0.11 -2.55 -2.82 3.45 9.82%
DY 0.91 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.25 0.32 0.33 0.27 -12.77%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 05/05/03 25/02/03 27/11/02 21/08/02 22/05/02 21/02/02 28/11/01 -
Price 1.63 1.76 1.48 1.83 1.78 2.02 2.26 -
P/RPS 0.70 0.75 0.59 0.78 0.88 1.07 1.16 -28.61%
P/EPS 28.10 12.87 8.87 -1,016.67 -34.23 -33.78 37.67 -17.76%
EY 3.56 7.77 11.27 -0.10 -2.92 -2.96 2.65 21.77%
DY 0.82 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.23 0.28 0.28 0.31 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment