[LBICAP] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 17.79%
YoY- 40.21%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,904 14,605 5,408 8,236 5,276 25,046 27,496 -83.10%
PBT -4,236 -1,301 -922 -256 248 793 572 -
Tax -3,804 -709 -861 -1,036 -1,600 -680 -782 186.81%
NP -8,040 -2,010 -1,784 -1,292 -1,352 113 -210 1033.43%
-
NP to SH -3,936 -1,461 -1,248 -342 -416 490 182 -
-
Tax Rate - - - - 645.16% 85.75% 136.71% -
Total Cost 9,944 16,615 7,192 9,528 6,628 24,933 27,706 -49.46%
-
Net Worth 136,761 0 139,623 140,740 140,483 140,483 144,943 -3.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 2,978 - - 2,229 2,973 -
Div Payout % - - 0.00% - - 455.08% 1,627.67% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 136,761 0 139,623 140,740 140,483 140,483 144,943 -3.79%
NOSH 112,284 112,202 112,202 112,202 111,882 111,882 111,882 0.23%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -422.27% -13.76% -32.99% -15.69% -25.63% 0.45% -0.77% -
ROE -2.88% 0.00% -0.89% -0.24% -0.30% 0.35% 0.13% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.70 0.00 4.84 7.37 4.73 22.46 24.66 -83.15%
EPS -3.48 1.31 -0.01 -0.40 0.04 0.44 0.16 -
DPS 0.00 2.00 2.67 0.00 0.00 2.00 2.67 -
NAPS 1.22 1.23 1.25 1.26 1.26 1.26 1.30 -4.14%
Adjusted Per Share Value based on latest NOSH - 112,202
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.68 12.87 4.76 7.26 4.65 22.06 24.22 -83.09%
EPS -3.47 -1.29 -1.10 -0.30 -0.37 0.43 0.16 -
DPS 0.00 2.00 2.62 0.00 0.00 1.96 2.62 -
NAPS 1.2048 1.23 1.23 1.2398 1.2376 1.2376 1.2768 -3.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.545 0.495 0.52 0.475 0.48 0.515 0.50 -
P/RPS 32.09 0.00 10.74 6.44 10.14 2.29 2.03 528.81%
P/EPS -15.52 37.79 -46.54 -155.14 -128.65 117.18 305.19 -
EY -6.44 2.65 -2.15 -0.64 -0.78 0.85 0.33 -
DY 0.00 4.04 5.13 0.00 0.00 3.88 5.33 -
P/NAPS 0.45 0.40 0.42 0.38 0.38 0.41 0.38 11.92%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 13/05/24 28/02/24 23/11/23 23/08/23 30/05/23 28/02/23 22/11/22 -
Price 0.53 0.505 0.525 0.525 0.51 0.455 0.46 -
P/RPS 31.20 0.00 10.84 7.12 10.78 2.03 1.87 551.82%
P/EPS -15.09 38.55 -46.99 -171.47 -136.69 103.53 280.77 -
EY -6.62 2.59 -2.13 -0.58 -0.73 0.97 0.36 -
DY 0.00 3.96 5.08 0.00 0.00 4.40 5.80 -
P/NAPS 0.43 0.41 0.42 0.42 0.40 0.36 0.35 14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment