[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 40.79%
YoY- -2.4%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 144,606 136,886 119,192 172,153 159,950 147,340 127,864 8.54%
PBT -4,274 1,524 1,688 4,264 2,470 684 2,456 -
Tax -988 -588 -16 -2,231 -1,026 0 0 -
NP -5,262 936 1,672 2,033 1,444 684 2,456 -
-
NP to SH -5,262 936 1,672 2,033 1,444 684 2,456 -
-
Tax Rate - 38.58% 0.95% 52.32% 41.54% 0.00% 0.00% -
Total Cost 149,869 135,950 117,520 170,120 158,506 146,656 125,408 12.60%
-
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.31%
NOSH 394,899 394,899 394,899 1,974,496 1,974,496 1,710,000 2,046,666 -66.57%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.64% 0.68% 1.40% 1.18% 0.90% 0.46% 1.92% -
ROE -1.23% 0.17% 0.17% 0.94% 0.66% 0.00% 1.09% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.89 11.68 6.09 8.72 8.10 8.62 6.25 86.17%
EPS -0.57 0.08 0.08 0.05 0.07 0.04 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.49 0.11 0.11 0.00 0.11 163.07%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.00 31.24 27.20 39.29 36.50 33.62 29.18 8.53%
EPS -1.20 0.21 0.38 0.46 0.33 0.16 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9759 1.2833 2.1882 0.4956 0.4956 0.00 0.5138 53.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.61 0.685 0.745 0.11 0.055 0.045 0.05 -
P/RPS 3.84 5.86 12.23 1.26 0.68 0.52 0.80 184.28%
P/EPS -105.46 857.43 871.96 106.83 75.21 112.50 41.67 -
EY -0.95 0.12 0.11 0.94 1.33 0.89 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.43 1.52 1.00 0.50 0.00 0.45 102.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 -
Price 0.67 0.685 0.69 0.115 0.095 0.05 0.05 -
P/RPS 4.22 5.86 11.33 1.32 1.17 0.58 0.80 202.72%
P/EPS -115.84 857.43 807.59 111.69 129.90 125.00 41.67 -
EY -0.86 0.12 0.12 0.90 0.77 0.80 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.41 1.05 0.86 0.00 0.45 115.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment