[MAHSING] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 33.48%
YoY- 55.36%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 601,260 651,639 666,638 672,172 562,660 573,365 603,948 -0.29%
PBT 124,476 136,006 145,617 167,552 123,660 117,705 117,658 3.82%
Tax -35,784 -43,058 -43,622 -48,256 -34,392 -35,447 -35,298 0.91%
NP 88,692 92,948 101,994 119,296 89,268 82,258 82,360 5.05%
-
NP to SH 90,524 93,168 101,456 119,112 89,236 81,126 81,012 7.67%
-
Tax Rate 28.75% 31.66% 29.96% 28.80% 27.81% 30.12% 30.00% -
Total Cost 512,568 558,691 564,644 552,876 473,392 491,107 521,588 -1.15%
-
Net Worth 714,663 685,975 666,272 690,053 652,491 552,883 511,984 24.87%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 49,889 - - - 43,792 - -
Div Payout % - 53.55% - - - 53.98% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 714,663 685,975 666,272 690,053 652,491 552,883 511,984 24.87%
NOSH 626,897 623,614 622,684 621,670 621,420 547,408 522,433 12.90%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.75% 14.26% 15.30% 17.75% 15.87% 14.35% 13.64% -
ROE 12.67% 13.58% 15.23% 17.26% 13.68% 14.67% 15.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 95.91 104.49 107.06 108.12 90.54 104.74 115.60 -11.69%
EPS 14.44 14.94 16.29 19.16 14.36 14.82 15.51 -4.64%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.05 1.01 0.98 10.59%
Adjusted Per Share Value based on latest NOSH - 621,819
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.67 25.65 26.24 26.46 22.15 22.57 23.77 -0.28%
EPS 3.56 3.67 3.99 4.69 3.51 3.19 3.19 7.58%
DPS 0.00 1.96 0.00 0.00 0.00 1.72 0.00 -
NAPS 0.2813 0.27 0.2623 0.2716 0.2568 0.2176 0.2015 24.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.59 1.60 1.45 1.43 1.39 1.92 1.89 -
P/RPS 1.66 1.53 1.35 1.32 1.54 1.83 1.63 1.22%
P/EPS 11.01 10.71 8.90 7.46 9.68 12.96 12.19 -6.55%
EY 9.08 9.34 11.24 13.40 10.33 7.72 8.20 7.02%
DY 0.00 5.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 1.39 1.45 1.36 1.29 1.32 1.90 1.93 -19.63%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 28/11/08 30/07/08 29/05/08 28/02/08 27/11/07 -
Price 1.80 1.59 1.56 1.49 1.50 1.84 1.88 -
P/RPS 1.88 1.52 1.46 1.38 1.66 1.76 1.63 9.97%
P/EPS 12.47 10.64 9.57 7.78 10.45 12.42 12.12 1.91%
EY 8.02 9.40 10.44 12.86 9.57 8.05 8.25 -1.86%
DY 0.00 5.03 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.58 1.45 1.46 1.34 1.43 1.82 1.92 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment