[MAHSING] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 135,790 125,896 154,648 175,440 0 -100.00%
PBT 4,198 4,268 2,346 1,502 0 -100.00%
Tax -1,280 -1,468 2,134 268 0 -100.00%
NP 2,918 2,800 4,480 1,770 0 -100.00%
-
NP to SH 2,918 2,800 4,480 1,770 0 -100.00%
-
Tax Rate 30.49% 34.40% -90.96% -17.84% - -
Total Cost 132,872 123,096 150,168 173,669 0 -100.00%
-
Net Worth 72,079 70,981 69,880 66,646 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 72,079 70,981 69,880 66,646 0 -100.00%
NOSH 43,945 44,025 43,958 43,973 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 2.15% 2.22% 2.90% 1.01% 0.00% -
ROE 4.05% 3.94% 6.41% 2.66% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 308.99 285.96 351.81 398.97 0.00 -100.00%
EPS 6.64 6.36 10.19 4.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6402 1.6123 1.5897 1.5156 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,039
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 5.34 4.96 6.09 6.91 0.00 -100.00%
EPS 0.11 0.11 0.18 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0279 0.0275 0.0262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.59 0.89 0.00 0.00 0.00 -
P/RPS 0.19 0.31 0.00 0.00 0.00 -100.00%
P/EPS 8.89 13.99 0.00 0.00 0.00 -100.00%
EY 11.25 7.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 29/08/00 30/05/00 28/02/00 25/11/99 - -
Price 0.61 0.69 0.90 0.00 0.00 -
P/RPS 0.20 0.24 0.26 0.00 0.00 -100.00%
P/EPS 9.19 10.85 8.83 0.00 0.00 -100.00%
EY 10.89 9.22 11.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment