[MAHSING] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.21%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 131,068 132,529 134,469 135,790 125,896 154,648 175,440 0.29%
PBT 460 -1,881 4,345 4,198 4,268 2,346 1,502 1.20%
Tax 7,568 2,522 305 -1,280 -1,468 2,134 268 -3.33%
NP 8,028 641 4,650 2,918 2,800 4,480 1,770 -1.52%
-
NP to SH 8,028 641 4,650 2,918 2,800 4,480 1,770 -1.52%
-
Tax Rate -1,645.22% - -7.02% 30.49% 34.40% -90.96% -17.84% -
Total Cost 123,040 131,888 129,818 132,872 123,096 150,168 173,669 0.35%
-
Net Worth 82,568 72,410 74,052 72,079 70,981 69,880 66,646 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 82,568 72,410 74,052 72,079 70,981 69,880 66,646 -0.21%
NOSH 44,013 43,884 43,984 43,945 44,025 43,958 43,973 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.13% 0.48% 3.46% 2.15% 2.22% 2.90% 1.01% -
ROE 9.72% 0.89% 6.28% 4.05% 3.94% 6.41% 2.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 297.79 301.99 305.72 308.99 285.96 351.81 398.97 0.29%
EPS 18.24 1.46 10.57 6.64 6.36 10.19 4.03 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.876 1.65 1.6836 1.6402 1.6123 1.5897 1.5156 -0.21%
Adjusted Per Share Value based on latest NOSH - 43,872
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.16 5.22 5.29 5.34 4.96 6.09 6.91 0.29%
EPS 0.32 0.03 0.18 0.11 0.11 0.18 0.07 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0285 0.0291 0.0284 0.0279 0.0275 0.0262 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.29 0.40 0.51 0.59 0.89 0.00 0.00 -
P/RPS 0.10 0.13 0.17 0.19 0.31 0.00 0.00 -100.00%
P/EPS 1.59 27.39 4.82 8.89 13.99 0.00 0.00 -100.00%
EY 62.90 3.65 20.73 11.25 7.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.30 0.36 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 24/11/00 29/08/00 30/05/00 28/02/00 25/11/99 -
Price 0.32 0.35 0.44 0.61 0.69 0.90 0.00 -
P/RPS 0.11 0.12 0.14 0.20 0.24 0.26 0.00 -100.00%
P/EPS 1.75 23.96 4.16 9.19 10.85 8.83 0.00 -100.00%
EY 57.00 4.17 24.03 10.89 9.22 11.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.26 0.37 0.43 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment