[ENRA] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -22.14%
YoY- 1364.14%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,544 24,868 25,008 21,861 20,974 18,838 13,124 51.50%
PBT 4,450 5,104 5,144 24,377 30,786 43,316 6,828 -24.73%
Tax -1,801 -1,042 -1,788 -1,989 -2,030 -1,618 -1,924 -4.28%
NP 2,649 4,062 3,356 22,388 28,756 41,698 4,904 -33.54%
-
NP to SH 2,649 4,062 3,356 22,388 28,756 41,698 4,904 -33.54%
-
Tax Rate 40.47% 20.42% 34.76% 8.16% 6.59% 3.74% 28.18% -
Total Cost 21,894 20,806 21,652 -527 -7,781 -22,860 8,220 91.57%
-
Net Worth 201,403 200,409 200,723 199,505 198,270 198,112 177,837 8.60%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 201,403 200,409 200,723 199,505 198,270 198,112 177,837 8.60%
NOSH 135,170 134,503 135,322 134,800 134,878 134,770 134,725 0.21%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.79% 16.33% 13.42% 102.41% 137.10% 221.35% 37.37% -
ROE 1.32% 2.03% 1.67% 11.22% 14.50% 21.05% 2.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.16 18.49 18.48 16.22 15.55 13.98 9.74 51.19%
EPS 1.96 3.02 2.48 16.60 21.32 30.94 3.64 -33.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.4833 1.48 1.47 1.47 1.32 8.37%
Adjusted Per Share Value based on latest NOSH - 134,905
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.40 16.61 16.71 14.60 14.01 12.58 8.77 51.49%
EPS 1.77 2.71 2.24 14.96 19.21 27.85 3.28 -33.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3454 1.3387 1.3408 1.3327 1.3245 1.3234 1.188 8.60%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.44 0.45 0.49 0.62 0.75 0.90 -
P/RPS 2.20 2.38 2.44 3.02 3.99 5.37 9.24 -61.41%
P/EPS 20.41 14.57 18.15 2.95 2.91 2.42 24.73 -11.96%
EY 4.90 6.86 5.51 33.89 34.39 41.25 4.04 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.30 0.33 0.42 0.51 0.68 -45.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 25/11/08 20/08/08 23/05/08 28/02/08 22/11/07 30/08/07 -
Price 0.50 0.38 0.50 0.47 0.49 0.64 0.79 -
P/RPS 2.75 2.06 2.71 2.90 3.15 4.58 8.11 -51.21%
P/EPS 25.51 12.58 20.16 2.83 2.30 2.07 21.70 11.33%
EY 3.92 7.95 4.96 35.34 43.51 48.34 4.61 -10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.34 0.32 0.33 0.44 0.60 -31.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment