[ENRA] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 750.29%
YoY- 674.99%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 25,008 21,861 20,974 18,838 13,124 12,939 12,349 60.13%
PBT 5,144 24,377 30,786 43,316 6,828 3,745 -3,956 -
Tax -1,788 -1,989 -2,030 -1,618 -1,924 -5,516 -333 206.94%
NP 3,356 22,388 28,756 41,698 4,904 -1,771 -4,289 -
-
NP to SH 3,356 22,388 28,756 41,698 4,904 -1,771 -4,289 -
-
Tax Rate 34.76% 8.16% 6.59% 3.74% 28.18% 147.29% - -
Total Cost 21,652 -527 -7,781 -22,860 8,220 14,710 16,638 19.21%
-
Net Worth 200,723 199,505 198,270 198,112 177,837 178,563 177,207 8.67%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 200,723 199,505 198,270 198,112 177,837 178,563 177,207 8.67%
NOSH 135,322 134,800 134,878 134,770 134,725 136,307 136,313 -0.48%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.42% 102.41% 137.10% 221.35% 37.37% -13.69% -34.73% -
ROE 1.67% 11.22% 14.50% 21.05% 2.76% -0.99% -2.42% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.48 16.22 15.55 13.98 9.74 9.49 9.06 60.90%
EPS 2.48 16.60 21.32 30.94 3.64 -1.30 -3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4833 1.48 1.47 1.47 1.32 1.31 1.30 9.20%
Adjusted Per Share Value based on latest NOSH - 134,773
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.71 14.60 14.01 12.58 8.77 8.64 8.25 60.15%
EPS 2.24 14.96 19.21 27.85 3.28 -1.18 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3408 1.3327 1.3245 1.3234 1.188 1.1928 1.1838 8.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.49 0.62 0.75 0.90 0.94 1.01 -
P/RPS 2.44 3.02 3.99 5.37 9.24 9.90 11.15 -63.71%
P/EPS 18.15 2.95 2.91 2.42 24.73 -72.35 -32.10 -
EY 5.51 33.89 34.39 41.25 4.04 -1.38 -3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.42 0.51 0.68 0.72 0.78 -47.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 23/05/08 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 -
Price 0.50 0.47 0.49 0.64 0.79 0.93 0.97 -
P/RPS 2.71 2.90 3.15 4.58 8.11 9.80 10.71 -60.02%
P/EPS 20.16 2.83 2.30 2.07 21.70 -71.58 -30.83 -
EY 4.96 35.34 43.51 48.34 4.61 -1.40 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.33 0.44 0.60 0.71 0.75 -41.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment