[JASKITA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 2.8%
YoY- -26.52%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 46,360 48,413 50,110 47,592 46,268 47,660 48,536 -3.01%
PBT 3,863 3,296 3,934 3,740 3,791 4,381 4,908 -14.76%
Tax -1,070 -1,182 -1,314 -1,280 -1,398 -1,453 -1,528 -21.16%
NP 2,793 2,113 2,620 2,460 2,393 2,928 3,380 -11.95%
-
NP to SH 2,793 2,113 2,620 2,460 2,393 2,928 3,380 -11.95%
-
Tax Rate 27.70% 35.86% 33.40% 34.22% 36.88% 33.17% 31.13% -
Total Cost 43,567 46,300 47,490 45,132 43,875 44,732 45,156 -2.36%
-
Net Worth 50,807 49,930 49,324 48,588 48,017 48,711 48,512 3.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 50,807 49,930 49,324 48,588 48,017 48,711 48,512 3.13%
NOSH 19,978 19,987 19,969 19,967 19,984 19,963 19,882 0.32%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.02% 4.37% 5.23% 5.17% 5.17% 6.14% 6.96% -
ROE 5.50% 4.23% 5.31% 5.06% 4.98% 6.01% 6.97% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 232.05 242.22 250.93 238.35 231.52 238.73 244.12 -3.32%
EPS 13.98 10.57 13.12 12.32 11.98 14.67 17.00 -12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5431 2.4981 2.47 2.4334 2.4027 2.44 2.44 2.80%
Adjusted Per Share Value based on latest NOSH - 19,967
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.31 10.77 11.15 10.59 10.29 10.60 10.80 -3.05%
EPS 0.62 0.47 0.58 0.55 0.53 0.65 0.75 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.113 0.1111 0.1097 0.1081 0.1068 0.1084 0.1079 3.12%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.28 0.25 0.20 0.17 0.20 0.26 0.28 -
P/RPS 0.12 0.10 0.08 0.07 0.09 0.11 0.11 5.97%
P/EPS 2.00 2.36 1.52 1.38 1.67 1.77 1.65 13.69%
EY 49.93 42.29 65.60 72.47 59.87 56.41 60.71 -12.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.10 0.08 0.07 0.08 0.11 0.11 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 25/02/02 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 -
Price 0.46 0.28 0.23 0.23 0.20 0.22 0.30 -
P/RPS 0.20 0.12 0.09 0.10 0.09 0.09 0.12 40.61%
P/EPS 3.29 2.65 1.75 1.87 1.67 1.50 1.76 51.80%
EY 30.39 37.76 57.04 53.57 59.87 66.67 56.67 -34.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.11 0.09 0.09 0.08 0.09 0.12 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment