[JASKITA] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -8.52%
YoY- 4.93%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 46,360 46,828 47,050 45,589 46,263 43,341 41,551 7.58%
PBT 3,863 3,037 3,364 3,529 3,851 3,572 3,275 11.64%
Tax -1,070 -1,042 -1,138 -1,145 -1,245 -1,289 -1,118 -2.88%
NP 2,793 1,995 2,226 2,384 2,606 2,283 2,157 18.81%
-
NP to SH 2,793 1,995 2,226 2,384 2,606 2,283 2,157 18.81%
-
Tax Rate 27.70% 34.31% 33.83% 32.45% 32.33% 36.09% 34.14% -
Total Cost 43,567 44,833 44,824 43,205 43,657 41,058 39,394 6.94%
-
Net Worth 50,777 49,780 49,329 48,588 48,248 49,385 48,402 3.24%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 500 500 500 500 - - -
Div Payout % - 25.06% 22.46% 20.97% 19.19% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 50,777 49,780 49,329 48,588 48,248 49,385 48,402 3.24%
NOSH 19,966 19,927 19,971 19,967 20,000 20,240 19,837 0.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.02% 4.26% 4.73% 5.23% 5.63% 5.27% 5.19% -
ROE 5.50% 4.01% 4.51% 4.91% 5.40% 4.62% 4.46% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 232.18 234.99 235.59 228.32 231.32 214.14 209.46 7.11%
EPS 13.99 10.01 11.15 11.94 13.03 11.28 10.87 18.33%
DPS 0.00 2.50 2.50 2.50 2.50 0.00 0.00 -
NAPS 2.5431 2.4981 2.47 2.4334 2.4124 2.44 2.44 2.80%
Adjusted Per Share Value based on latest NOSH - 19,967
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.31 10.42 10.47 10.14 10.29 9.64 9.24 7.58%
EPS 0.62 0.44 0.50 0.53 0.58 0.51 0.48 18.62%
DPS 0.00 0.11 0.11 0.11 0.11 0.00 0.00 -
NAPS 0.113 0.1107 0.1097 0.1081 0.1073 0.1099 0.1077 3.25%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.28 0.25 0.20 0.17 0.20 0.26 0.28 -
P/RPS 0.12 0.11 0.08 0.07 0.09 0.12 0.13 -5.20%
P/EPS 2.00 2.50 1.79 1.42 1.53 2.31 2.58 -15.62%
EY 49.96 40.05 55.73 70.23 65.15 43.38 38.83 18.31%
DY 0.00 10.00 12.50 14.71 12.50 0.00 0.00 -
P/NAPS 0.11 0.10 0.08 0.07 0.08 0.11 0.11 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 25/02/02 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 -
Price 0.46 0.28 0.23 0.23 0.20 0.22 0.30 -
P/RPS 0.20 0.12 0.10 0.10 0.09 0.10 0.14 26.87%
P/EPS 3.29 2.80 2.06 1.93 1.53 1.95 2.76 12.43%
EY 30.41 35.75 48.46 51.91 65.15 51.27 36.25 -11.06%
DY 0.00 8.93 10.87 10.87 12.50 0.00 0.00 -
P/NAPS 0.18 0.11 0.09 0.09 0.08 0.09 0.12 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment