[JASKITA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -13.37%
YoY- 25.06%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,110 47,592 46,268 47,660 48,536 50,288 37,346 21.63%
PBT 3,934 3,740 3,791 4,381 4,908 5,028 2,817 24.91%
Tax -1,314 -1,280 -1,398 -1,453 -1,528 -1,680 -974 22.07%
NP 2,620 2,460 2,393 2,928 3,380 3,348 1,843 26.40%
-
NP to SH 2,620 2,460 2,393 2,928 3,380 3,348 1,843 26.40%
-
Tax Rate 33.40% 34.22% 36.88% 33.17% 31.13% 33.41% 34.58% -
Total Cost 47,490 45,132 43,875 44,732 45,156 46,940 35,503 21.38%
-
Net Worth 49,324 48,588 48,017 48,711 48,512 47,629 47,076 3.15%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 49,324 48,588 48,017 48,711 48,512 47,629 47,076 3.15%
NOSH 19,969 19,967 19,984 19,963 19,882 19,928 20,032 -0.20%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.23% 5.17% 5.17% 6.14% 6.96% 6.66% 4.93% -
ROE 5.31% 5.06% 4.98% 6.01% 6.97% 7.03% 3.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 250.93 238.35 231.52 238.73 244.12 252.34 186.43 21.88%
EPS 13.12 12.32 11.98 14.67 17.00 16.80 9.20 26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.4334 2.4027 2.44 2.44 2.39 2.35 3.37%
Adjusted Per Share Value based on latest NOSH - 20,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.15 10.59 10.29 10.60 10.80 11.19 8.31 21.62%
EPS 0.58 0.55 0.53 0.65 0.75 0.74 0.41 25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1081 0.1068 0.1084 0.1079 0.1059 0.1047 3.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.17 0.20 0.26 0.28 0.37 0.47 -
P/RPS 0.08 0.07 0.09 0.11 0.11 0.15 0.25 -53.18%
P/EPS 1.52 1.38 1.67 1.77 1.65 2.20 5.11 -55.40%
EY 65.60 72.47 59.87 56.41 60.71 45.41 19.57 123.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.08 0.11 0.11 0.15 0.20 -45.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 31/05/00 -
Price 0.23 0.23 0.20 0.22 0.30 0.35 0.38 -
P/RPS 0.09 0.10 0.09 0.09 0.12 0.14 0.20 -41.24%
P/EPS 1.75 1.87 1.67 1.50 1.76 2.08 4.13 -43.55%
EY 57.04 53.57 59.87 66.67 56.67 48.00 24.21 76.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.09 0.12 0.15 0.16 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment