[JASKITA] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -18.97%
YoY- 371.26%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 10,621 9,631 10,050 10,518 7,596 0 -100.00%
PBT 200 578 1,391 565 286 0 -100.00%
Tax -77 -203 -183 -155 -199 0 -100.00%
NP 123 375 1,208 410 87 0 -100.00%
-
NP to SH 123 375 1,208 410 87 0 -100.00%
-
Tax Rate 38.50% 35.12% 13.16% 27.43% 69.58% - -
Total Cost 10,498 9,256 8,842 10,108 7,509 0 -100.00%
-
Net Worth 57,354 56,250 50,777 48,248 51,112 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - 500 - - -
Div Payout % - - - 121.95% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 57,354 56,250 50,777 48,248 51,112 0 -100.00%
NOSH 45,555 46,874 19,966 20,000 21,749 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.16% 3.89% 12.02% 3.90% 1.15% 0.00% -
ROE 0.21% 0.67% 2.38% 0.85% 0.17% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.31 20.55 50.33 52.59 34.92 0.00 -100.00%
EPS 0.27 0.80 6.05 2.05 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.259 1.20 2.5431 2.4124 2.35 2.29 0.63%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.36 2.14 2.24 2.34 1.69 0.00 -100.00%
EPS 0.03 0.08 0.27 0.09 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.1276 0.1251 0.113 0.1073 0.1137 2.29 3.08%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.28 0.16 0.28 0.20 0.47 0.00 -
P/RPS 1.20 0.78 0.56 0.38 1.35 0.00 -100.00%
P/EPS 103.70 20.00 4.63 9.76 117.50 0.00 -100.00%
EY 0.96 5.00 21.61 10.25 0.85 0.00 -100.00%
DY 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.22 0.13 0.11 0.08 0.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 02/06/04 21/05/03 30/05/02 30/05/01 31/05/00 - -
Price 0.26 0.14 0.46 0.20 0.38 0.00 -
P/RPS 1.12 0.68 0.91 0.38 1.09 0.00 -100.00%
P/EPS 96.30 17.50 7.60 9.76 95.00 0.00 -100.00%
EY 1.04 5.71 13.15 10.25 1.05 0.00 -100.00%
DY 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.21 0.12 0.18 0.08 0.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment