[JASKITA] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -99.88%
YoY- -95.0%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 19,552 18,324 17,616 22,631 24,069 23,996 24,448 -13.80%
PBT 410 100 -2,620 189 854 754 1,320 -54.03%
Tax -84 -52 0 -188 -53 0 0 -
NP 326 48 -2,620 1 801 754 1,320 -60.53%
-
NP to SH 326 48 -2,620 1 801 754 1,320 -60.53%
-
Tax Rate 20.49% 52.00% - 99.47% 6.21% 0.00% 0.00% -
Total Cost 19,225 18,276 20,236 22,630 23,268 23,242 23,128 -11.56%
-
Net Worth 62,937 62,937 62,937 62,937 67,432 62,937 62,937 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 62,937 62,937 62,937 62,937 67,432 62,937 62,937 0.00%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.67% 0.26% -14.87% 0.00% 3.33% 3.14% 5.40% -
ROE 0.52% 0.08% -4.16% 0.00% 1.19% 1.20% 2.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.35 4.08 3.92 5.03 5.35 5.34 5.44 -13.81%
EPS 0.07 0.02 -0.60 0.00 0.17 0.16 0.28 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 449,550
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.35 4.08 3.92 5.03 5.35 5.34 5.44 -13.81%
EPS 0.07 0.02 -0.60 0.00 0.17 0.16 0.28 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.14 0.14 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.135 0.13 0.125 0.14 0.145 0.145 0.14 -
P/RPS 3.10 3.19 3.19 2.78 2.71 2.72 2.57 13.27%
P/EPS 185.78 1,217.53 -21.45 62,937.00 81.35 86.45 47.68 147.00%
EY 0.54 0.08 -4.66 0.00 1.23 1.16 2.10 -59.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.89 1.00 0.97 1.04 1.00 -2.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 25/08/23 31/05/23 23/02/23 30/11/22 30/08/22 -
Price 0.13 0.13 0.12 0.14 0.145 0.15 0.14 -
P/RPS 2.99 3.19 3.06 2.78 2.71 2.81 2.57 10.58%
P/EPS 178.90 1,217.53 -20.59 62,937.00 81.35 89.43 47.68 140.88%
EY 0.56 0.08 -4.86 0.00 1.23 1.12 2.10 -58.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.86 1.00 0.97 1.07 1.00 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment