[SPSETIA] QoQ Annualized Quarter Result on 31-Jul-2000 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 7.19%
YoY- -6.21%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 534,684 634,228 542,042 576,432 507,690 593,656 518,726 -0.03%
PBT 133,472 159,052 121,152 122,433 117,904 141,708 91,208 -0.38%
Tax -40,982 -46,940 -41,038 -39,314 -40,362 -49,528 -2,021 -3.00%
NP 92,490 112,112 80,114 83,118 77,542 92,180 89,187 -0.03%
-
NP to SH 92,490 112,112 80,114 83,118 77,542 92,180 89,187 -0.03%
-
Tax Rate 30.70% 29.51% 33.87% 32.11% 34.23% 34.95% 2.22% -
Total Cost 442,194 522,116 461,928 493,313 430,148 501,476 429,539 -0.02%
-
Net Worth 701,694 698,194 661,552 567,261 525,219 475,374 449,457 -0.45%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 701,694 698,194 661,552 567,261 525,219 475,374 449,457 -0.45%
NOSH 334,140 334,064 330,776 298,558 144,291 141,902 140,895 -0.87%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 17.30% 17.68% 14.78% 14.42% 15.27% 15.53% 17.19% -
ROE 13.18% 16.06% 12.11% 14.65% 14.76% 19.39% 19.84% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 160.02 189.85 163.87 193.07 351.85 418.35 368.16 0.84%
EPS 27.68 33.56 24.22 27.84 53.74 64.96 63.30 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.09 2.00 1.90 3.64 3.35 3.19 0.42%
Adjusted Per Share Value based on latest NOSH - 302,930
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 10.69 12.68 10.84 11.52 10.15 11.87 10.37 -0.03%
EPS 1.85 2.24 1.60 1.66 1.55 1.84 1.78 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1403 0.1396 0.1322 0.1134 0.105 0.095 0.0898 -0.45%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.37 1.85 1.83 2.31 5.03 5.67 0.00 -
P/RPS 0.86 0.97 1.12 1.20 1.43 1.36 0.00 -100.00%
P/EPS 4.95 5.51 7.56 8.30 9.36 8.73 0.00 -100.00%
EY 20.20 18.14 13.23 12.05 10.68 11.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.89 0.92 1.22 1.38 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 13/06/01 15/03/01 20/12/00 20/09/00 13/06/00 20/03/00 17/12/99 -
Price 1.50 1.53 1.67 2.00 5.33 5.33 0.00 -
P/RPS 0.94 0.81 1.02 1.04 1.51 1.27 0.00 -100.00%
P/EPS 5.42 4.56 6.90 7.18 9.92 8.21 0.00 -100.00%
EY 18.45 21.93 14.50 13.92 10.08 12.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.84 1.05 1.46 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment