[TSM] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 10.93%
YoY- 162.27%
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 109,044 97,183 99,513 94,048 96,672 85,784 82,470 -0.28%
PBT 484 -180 5,232 5,416 4,240 1,998 468 -0.03%
Tax -484 180 -4,513 -4,462 -3,380 -1,998 -468 -0.03%
NP 0 0 718 954 860 0 0 -
-
NP to SH -2,788 -3,212 718 954 860 -285 -665 -1.44%
-
Tax Rate 100.00% - 86.26% 82.39% 79.72% 100.00% 100.00% -
Total Cost 109,044 97,183 98,794 93,094 95,812 85,784 82,470 -0.28%
-
Net Worth 57,906 58,586 62,174 61,517 62,024 39,278 37,424 -0.44%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 57,906 58,586 62,174 61,517 62,024 39,278 37,424 -0.44%
NOSH 50,143 50,108 49,907 50,210 49,999 25,909 24,949 -0.70%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.72% 1.01% 0.89% 0.00% 0.00% -
ROE -4.81% -5.48% 1.16% 1.55% 1.39% -0.73% -1.78% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 217.46 193.95 199.40 187.31 193.34 331.10 330.54 0.42%
EPS -5.56 -6.70 1.44 1.90 1.72 -1.10 -2.67 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1548 1.1692 1.2458 1.2252 1.2405 1.516 1.50 0.26%
Adjusted Per Share Value based on latest NOSH - 50,384
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 85.57 76.26 78.09 73.80 75.86 67.32 64.72 -0.28%
EPS -2.19 -2.52 0.56 0.75 0.67 -0.22 -0.52 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4544 0.4597 0.4879 0.4827 0.4867 0.3082 0.2937 -0.44%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/07/01 02/04/01 08/12/00 29/09/00 30/06/00 03/05/00 15/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment