[TSM] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
08-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -24.67%
YoY- 208.02%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 99,362 109,044 97,183 99,513 94,048 96,672 85,784 10.30%
PBT 2,706 484 -180 5,232 5,416 4,240 1,998 22.43%
Tax -2,706 -484 180 -4,513 -4,462 -3,380 -1,998 22.43%
NP 0 0 0 718 954 860 0 -
-
NP to SH -2,370 -2,788 -3,212 718 954 860 -285 310.98%
-
Tax Rate 100.00% 100.00% - 86.26% 82.39% 79.72% 100.00% -
Total Cost 99,362 109,044 97,183 98,794 93,094 95,812 85,784 10.30%
-
Net Worth 57,500 57,906 58,586 62,174 61,517 62,024 39,278 28.95%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 57,500 57,906 58,586 62,174 61,517 62,024 39,278 28.95%
NOSH 50,000 50,143 50,108 49,907 50,210 49,999 25,909 55.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.72% 1.01% 0.89% 0.00% -
ROE -4.12% -4.81% -5.48% 1.16% 1.55% 1.39% -0.73% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 198.72 217.46 193.95 199.40 187.31 193.34 331.10 -28.86%
EPS -4.74 -5.56 -6.70 1.44 1.90 1.72 -1.10 165.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1548 1.1692 1.2458 1.2252 1.2405 1.516 -16.83%
Adjusted Per Share Value based on latest NOSH - 51,666
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 77.97 85.57 76.26 78.09 73.80 75.86 67.32 10.29%
EPS -1.86 -2.19 -2.52 0.56 0.75 0.67 -0.22 315.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4512 0.4544 0.4597 0.4879 0.4827 0.4867 0.3082 28.96%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 27/07/01 02/04/01 08/12/00 29/09/00 30/06/00 03/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment