[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -63.55%
YoY- -50.62%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 31,852 18,236 19,253 17,974 13,716 11,463 7,770 155.92%
PBT 1,568 -3,023 -2,021 -1,714 -1,048 -1,207 -1,164 -
Tax 0 -382 -136 0 0 550 0 -
NP 1,568 -3,405 -2,157 -1,714 -1,048 -657 -1,164 -
-
NP to SH 1,568 -3,405 -2,157 -1,714 -1,048 -657 -1,164 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 30,284 21,641 21,410 19,688 14,764 12,120 8,934 125.48%
-
Net Worth 45,230 45,503 46,876 46,608 49,317 48,893 43,649 2.39%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,230 45,503 46,876 46,608 49,317 48,893 43,649 2.39%
NOSH 150,769 151,678 151,214 150,350 154,117 152,790 150,517 0.11%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.92% -18.67% -11.20% -9.54% -7.64% -5.73% -14.98% -
ROE 3.47% -7.48% -4.60% -3.68% -2.13% -1.34% -2.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.13 12.02 12.73 11.95 8.90 7.50 5.16 155.73%
EPS 1.04 -2.24 -1.43 -1.14 -0.68 -0.43 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.31 0.31 0.32 0.32 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 152,564
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.17 3.53 3.73 3.48 2.66 2.22 1.51 155.36%
EPS 0.30 -0.66 -0.42 -0.33 -0.20 -0.13 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0882 0.0908 0.0903 0.0956 0.0947 0.0846 2.34%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.25 0.25 0.245 0.24 0.235 0.24 -
P/RPS 1.35 2.08 1.96 2.05 2.70 3.13 4.65 -56.12%
P/EPS 27.40 -11.14 -17.52 -21.49 -35.29 -54.65 -31.03 -
EY 3.65 -8.98 -5.71 -4.65 -2.83 -1.83 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.81 0.79 0.75 0.73 0.83 9.41%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 24/02/17 23/11/16 18/08/16 23/05/16 23/02/16 13/11/15 -
Price 0.29 0.275 0.245 0.24 0.255 0.22 0.24 -
P/RPS 1.37 2.29 1.92 2.01 2.87 2.93 4.65 -55.69%
P/EPS 27.88 -12.25 -17.17 -21.05 -37.50 -51.16 -31.03 -
EY 3.59 -8.16 -5.82 -4.75 -2.67 -1.95 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 0.79 0.77 0.80 0.69 0.83 10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment