[EKSONS] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 61.56%
YoY- -203.52%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 21,044 57,301 68,158 85,224 71,772 97,334 94,584 -63.38%
PBT 42,832 -20,019 -15,996 -20,740 -54,820 -11,801 21,578 58.14%
Tax -2,400 423 -184 -188 -40 146 -369 249.63%
NP 40,432 -19,596 -16,180 -20,928 -54,860 -11,655 21,209 53.92%
-
NP to SH 37,552 -18,194 -17,017 -22,406 -58,288 -10,206 18,746 59.11%
-
Tax Rate 5.60% - - - - - 1.71% -
Total Cost -19,388 76,897 84,338 106,152 126,632 108,989 73,374 -
-
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 192.13% -34.20% -23.74% -24.56% -76.44% -11.97% 22.42% -
ROE 9.65% -4.79% -4.41% -5.78% -15.17% -2.54% 4.36% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.03 35.48 42.21 52.78 44.45 60.28 58.57 -63.38%
EPS 23.24 -11.27 -10.53 -13.88 -36.08 -6.32 11.61 59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.35 2.39 2.40 2.38 2.49 2.66 -6.38%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.82 34.89 41.51 51.90 43.71 59.27 57.60 -63.37%
EPS 22.87 -11.08 -10.36 -13.64 -35.50 -6.22 11.42 59.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3699 2.3109 2.3502 2.3601 2.3404 2.4486 2.6157 -6.38%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.54 0.525 0.61 0.55 0.70 0.64 -
P/RPS 3.84 1.52 1.24 1.16 1.24 1.16 1.09 132.06%
P/EPS 2.15 -4.79 -4.98 -4.40 -1.52 -11.08 5.51 -46.69%
EY 46.51 -20.86 -20.07 -22.75 -65.63 -9.03 18.14 87.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.22 0.25 0.23 0.28 0.24 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 16/02/23 23/11/22 23/08/22 30/05/22 23/02/22 -
Price 0.515 0.52 0.53 0.58 0.615 0.62 0.635 -
P/RPS 3.95 1.47 1.26 1.10 1.38 1.03 1.08 137.94%
P/EPS 2.21 -4.62 -5.03 -4.18 -1.70 -9.81 5.47 -45.43%
EY 45.16 -21.67 -19.88 -23.92 -58.69 -10.19 18.28 83.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.24 0.26 0.25 0.24 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment