[EKSONS] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -139.99%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,336 8,392 67,266 86,377 108,512 85,540 149,303 -83.11%
PBT 7,354 12,612 -6,934 -7,698 14,272 18,576 -17,050 -
Tax -1,860 -2,052 -6,798 -2,064 -2,258 -2,400 -3,126 -29.23%
NP 5,494 10,560 -13,732 -9,762 12,014 16,176 -20,176 -
-
NP to SH 7,572 12,420 -12,007 -5,212 13,032 17,024 -19,396 -
-
Tax Rate 25.29% 16.27% - - 15.82% 12.92% - -
Total Cost 4,842 -2,168 80,998 96,139 96,498 69,364 169,479 -90.63%
-
Net Worth 425,509 425,509 420,710 432,020 443,341 441,340 444,252 -2.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 425,509 425,509 420,710 432,020 443,341 441,340 444,252 -2.83%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 53.15% 125.83% -20.41% -11.30% 11.07% 18.91% -13.51% -
ROE 1.78% 2.92% -2.85% -1.21% 2.94% 3.86% -4.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.46 5.25 42.05 54.38 67.80 53.49 93.09 -83.08%
EPS 4.74 7.76 -7.51 -3.28 8.14 10.64 -12.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.66 2.63 2.72 2.77 2.76 2.77 -2.66%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.29 5.11 40.96 52.60 66.08 52.09 90.92 -83.12%
EPS 4.61 7.56 -7.31 -3.17 7.94 10.37 -11.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5912 2.5912 2.562 2.6309 2.6998 2.6876 2.7053 -2.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.72 0.75 0.80 0.76 0.765 0.73 0.805 -
P/RPS 11.14 14.30 1.90 1.40 1.13 1.36 0.86 450.69%
P/EPS 15.21 9.66 -10.66 -23.16 9.40 6.86 -6.66 -
EY 6.57 10.35 -9.38 -4.32 10.64 14.58 -15.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.30 0.28 0.28 0.26 0.29 -4.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 29/05/19 27/02/19 26/11/18 27/08/18 31/05/18 -
Price 0.70 0.77 0.785 0.82 0.79 0.875 0.69 -
P/RPS 10.83 14.68 1.87 1.51 1.17 1.64 0.74 497.34%
P/EPS 14.79 9.92 -10.46 -24.99 9.70 8.22 -5.71 -
EY 6.76 10.08 -9.56 -4.00 10.31 12.17 -17.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.30 0.30 0.29 0.32 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment