[EKSONS] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 2.2%
YoY- 186.63%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,294 15,876 24,469 25,504 34,444 21,044 57,301 -64.06%
PBT -45,246 5,648 14,300 14,884 14,190 42,832 -20,019 71.96%
Tax -188 -156 -79 -284 132 -2,400 423 -
NP -45,434 5,492 14,221 14,600 14,322 40,432 -19,596 74.90%
-
NP to SH -45,590 5,440 15,142 14,742 14,426 37,552 -18,194 84.17%
-
Tax Rate - 2.76% 0.55% 1.91% -0.93% 5.60% - -
Total Cost 57,728 10,384 10,248 10,904 20,122 -19,388 76,897 -17.35%
-
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,074 26,075,790 - - - - - -
Div Payout % 0.00% 479,334.38% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -369.56% 34.59% 58.12% 57.25% 41.58% 192.13% -34.20% -
ROE -12.49% 1.40% 3.86% 3.79% 3.74% 9.65% -4.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.61 9.83 15.15 15.79 21.33 13.03 35.48 -64.06%
EPS -28.24 3.36 9.38 9.13 8.94 23.24 -11.27 84.17%
DPS 5.00 16,148.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.41 2.43 2.41 2.39 2.41 2.35 -2.56%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.49 9.67 14.90 15.53 20.98 12.82 34.89 -64.04%
EPS -27.76 3.31 9.22 8.98 8.78 22.87 -11.08 84.15%
DPS 4.92 15,879.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.3699 2.3896 2.3699 2.3502 2.3699 2.3109 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.645 0.625 0.505 0.56 0.52 0.50 0.54 -
P/RPS 8.47 6.36 3.33 3.55 2.44 3.84 1.52 213.32%
P/EPS -2.28 18.55 5.39 6.13 5.82 2.15 -4.79 -38.95%
EY -43.77 5.39 18.57 16.30 17.18 46.51 -20.86 63.67%
DY 7.75 25,836.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.21 0.23 0.22 0.21 0.23 16.66%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 22/08/24 28/05/24 22/02/24 23/11/23 23/08/23 30/05/23 -
Price 0.56 0.67 0.54 0.57 0.53 0.515 0.52 -
P/RPS 7.36 6.81 3.56 3.61 2.48 3.95 1.47 191.80%
P/EPS -1.98 19.89 5.76 6.24 5.93 2.21 -4.62 -43.06%
EY -50.42 5.03 17.36 16.02 16.86 45.16 -21.67 75.31%
DY 8.93 24,101.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.22 0.24 0.22 0.21 0.22 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment