[EKSONS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 53.29%
YoY- 186.63%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,147 3,969 24,469 19,128 17,222 5,261 57,301 -77.33%
PBT -22,623 1,412 14,300 11,163 7,095 10,708 -20,019 8.46%
Tax -94 -39 -79 -213 66 -600 423 -
NP -22,717 1,373 14,221 10,950 7,161 10,108 -19,596 10.32%
-
NP to SH -22,795 1,360 15,142 11,057 7,213 9,388 -18,194 16.17%
-
Tax Rate - 2.76% 0.55% 1.91% -0.93% 5.60% - -
Total Cost 28,864 2,596 10,248 8,178 10,061 -4,847 76,897 -47.87%
-
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,037 6,518,947 - - - - - -
Div Payout % 0.00% 479,334.38% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -369.56% 34.59% 58.12% 57.25% 41.58% 192.13% -34.20% -
ROE -6.25% 0.35% 3.86% 2.84% 1.87% 2.41% -4.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.81 2.46 15.15 11.85 10.67 3.26 35.48 -77.31%
EPS -14.12 0.84 9.38 6.85 4.47 5.81 -11.27 16.17%
DPS 2.50 4,037.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.41 2.43 2.41 2.39 2.41 2.35 -2.56%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.74 2.42 14.90 11.65 10.49 3.20 34.89 -77.34%
EPS -13.88 0.83 9.22 6.73 4.39 5.72 -11.08 16.15%
DPS 2.46 3,969.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.3699 2.3896 2.3699 2.3502 2.3699 2.3109 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.645 0.625 0.505 0.56 0.52 0.50 0.54 -
P/RPS 16.94 25.43 3.33 4.73 4.88 15.35 1.52 396.75%
P/EPS -4.57 74.21 5.39 8.18 11.64 8.60 -4.79 -3.07%
EY -21.89 1.35 18.57 12.23 8.59 11.63 -20.86 3.25%
DY 3.88 6,459.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.21 0.23 0.22 0.21 0.23 16.66%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 22/08/24 28/05/24 22/02/24 23/11/23 23/08/23 30/05/23 -
Price 0.56 0.67 0.54 0.57 0.53 0.515 0.52 -
P/RPS 14.71 27.26 3.56 4.81 4.97 15.81 1.47 362.42%
P/EPS -3.97 79.55 5.76 8.32 11.87 8.86 -4.62 -9.58%
EY -25.21 1.26 17.36 12.01 8.43 11.29 -21.67 10.58%
DY 4.46 6,025.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.22 0.24 0.22 0.21 0.22 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment