[TSH] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 12.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 180,938 196,170 181,880 230,683 238,252 239,158 0.28%
PBT 19,822 20,728 17,124 22,492 19,389 16,822 -0.16%
Tax -2,993 -3,284 -2,912 -1,819 -1,017 -446 -1.90%
NP 16,829 17,444 14,212 20,673 18,372 16,376 -0.02%
-
NP to SH 16,829 17,444 14,212 20,673 18,372 16,376 -0.02%
-
Tax Rate 15.10% 15.84% 17.01% 8.09% 5.25% 2.65% -
Total Cost 164,109 178,726 167,668 210,010 219,880 222,782 0.30%
-
Net Worth 145,239 140,677 86,036 82,760 78,289 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 145,239 140,677 86,036 82,760 78,289 0 -100.00%
NOSH 69,161 68,623 39,831 27,959 27,960 27,954 -0.91%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.30% 8.89% 7.81% 8.96% 7.71% 6.85% -
ROE 11.59% 12.40% 16.52% 24.98% 23.47% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 261.62 285.87 456.62 825.06 852.10 855.51 1.20%
EPS 24.33 25.42 35.68 73.94 65.71 58.58 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.05 2.16 2.96 2.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,956
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.09 14.20 13.16 16.69 17.24 17.31 0.28%
EPS 1.22 1.26 1.03 1.50 1.33 1.19 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1018 0.0623 0.0599 0.0567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.38 0.45 0.73 0.00 0.00 0.00 -
P/RPS 0.15 0.16 0.16 0.00 0.00 0.00 -100.00%
P/EPS 1.56 1.77 2.05 0.00 0.00 0.00 -100.00%
EY 64.04 56.49 48.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/11/00 24/08/00 30/05/00 17/02/00 30/11/99 - -
Price 0.31 0.48 0.55 1.22 0.00 0.00 -
P/RPS 0.12 0.17 0.12 0.15 0.00 0.00 -100.00%
P/EPS 1.27 1.89 1.54 1.65 0.00 0.00 -100.00%
EY 78.49 52.96 64.87 60.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.23 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment