[ICONIC] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -8.84%
YoY- -35.2%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 86,845 95,365 107,586 96,292 107,139 77,945 75,168 10.11%
PBT -25,612 5,326 6,656 9,168 12,420 16,872 14,272 -
Tax 1,282 0 -350 -700 -3,131 -1,121 0 -
NP -24,330 5,326 6,306 8,468 9,289 15,750 14,272 -
-
NP to SH -24,328 5,329 6,310 8,468 9,289 15,750 14,272 -
-
Tax Rate - 0.00% 5.26% 7.64% 25.21% 6.64% 0.00% -
Total Cost 111,175 90,038 101,280 87,824 97,850 62,194 60,896 49.43%
-
Net Worth 174,329 202,447 202,447 202,447 202,447 166,789 172,539 0.69%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 174,329 202,447 202,447 202,447 202,447 166,789 172,539 0.69%
NOSH 562,353 562,353 562,353 562,353 562,353 562,353 420,828 21.34%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -28.02% 5.59% 5.86% 8.79% 8.67% 20.21% 18.99% -
ROE -13.96% 2.63% 3.12% 4.18% 4.59% 9.44% 8.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.44 16.96 19.13 17.12 19.05 16.82 17.86 -9.25%
EPS -4.33 0.95 1.12 1.52 1.99 3.63 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.36 0.36 0.36 0.36 0.41 -17.01%
Adjusted Per Share Value based on latest NOSH - 562,353
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.15 5.65 6.38 5.71 6.35 4.62 4.46 10.07%
EPS -1.44 0.32 0.37 0.50 0.55 0.93 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1033 0.12 0.12 0.12 0.12 0.0989 0.1023 0.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.125 0.13 0.11 0.17 0.27 0.275 0.44 -
P/RPS 0.81 0.77 0.57 0.99 1.42 1.63 2.46 -52.34%
P/EPS -2.89 13.72 9.80 11.29 16.35 8.09 12.97 -
EY -34.61 7.29 10.20 8.86 6.12 12.36 7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.31 0.47 0.75 0.76 1.07 -48.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.125 0.125 0.125 0.145 0.215 0.28 0.365 -
P/RPS 0.81 0.74 0.65 0.85 1.13 1.66 2.04 -46.00%
P/EPS -2.89 13.19 11.14 9.63 13.02 8.24 10.76 -
EY -34.61 7.58 8.98 10.38 7.68 12.14 9.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.35 0.40 0.60 0.78 0.89 -41.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment