[GBAY] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 3.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 25,904 26,381 24,749 22,446 19,928 21,774 21,137 -0.20%
PBT 6,112 6,457 5,821 4,808 4,628 4,809 5,128 -0.17%
Tax -1,712 -27 -173 0 0 -1,471 -1,586 -0.07%
NP 4,400 6,430 5,648 4,808 4,628 3,338 3,541 -0.22%
-
NP to SH 4,400 6,430 5,648 4,808 4,628 3,338 3,541 -0.22%
-
Tax Rate 28.01% 0.42% 2.97% 0.00% 0.00% 30.59% 30.93% -
Total Cost 21,504 19,951 19,101 17,638 15,300 18,436 17,596 -0.20%
-
Net Worth 39,402 38,273 37,548 0 0 33,361 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 39,402 38,273 37,548 0 0 33,361 0 -100.00%
NOSH 18,242 18,225 18,227 18,225 18,220 18,230 18,229 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.99% 24.37% 22.82% 21.42% 23.22% 15.33% 16.75% -
ROE 11.17% 16.80% 15.04% 0.00% 0.00% 10.01% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 142.00 144.75 135.78 123.15 109.37 119.44 115.95 -0.20%
EPS 24.12 35.28 30.99 26.38 25.40 18.31 19.43 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.10 2.06 0.00 0.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,230
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 31.58 32.17 30.18 27.37 24.30 26.55 25.77 -0.20%
EPS 5.36 7.84 6.89 5.86 5.64 4.07 4.32 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4804 0.4667 0.4578 0.00 0.00 0.4068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 25/02/00 25/11/99 - - - - -
Price 7.80 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.49 5.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.34 22.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.09 4.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.71 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment