[GBAY] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 27,875 26,381 24,482 22,592 -0.21%
PBT 6,828 6,457 5,329 4,989 -0.31%
Tax -456 -28 -411 -735 0.48%
NP 6,372 6,429 4,918 4,254 -0.40%
-
NP to SH 6,372 6,429 4,918 4,254 -0.40%
-
Tax Rate 6.68% 0.43% 7.71% 14.73% -
Total Cost 21,503 19,952 19,564 18,338 -0.16%
-
Net Worth 39,402 38,281 37,551 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,449 1,449 902 902 -0.47%
Div Payout % 22.74% 22.54% 18.35% 21.22% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 39,402 38,281 37,551 0 -100.00%
NOSH 18,242 18,229 18,228 18,230 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 22.86% 24.37% 20.09% 18.83% -
ROE 16.17% 16.79% 13.10% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.81 144.72 134.30 123.92 -0.21%
EPS 34.93 35.27 26.98 23.33 -0.40%
DPS 7.95 7.95 4.95 4.95 -0.47%
NAPS 2.16 2.10 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,230
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.99 32.17 29.85 27.55 -0.21%
EPS 7.77 7.84 6.00 5.19 -0.40%
DPS 1.77 1.77 1.10 1.10 -0.47%
NAPS 0.4804 0.4668 0.4578 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 8.00 0.00 0.00 0.00 -
P/RPS 5.24 0.00 0.00 0.00 -100.00%
P/EPS 22.90 0.00 0.00 0.00 -100.00%
EY 4.37 0.00 0.00 0.00 -100.00%
DY 0.99 0.00 0.00 0.00 -100.00%
P/NAPS 3.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment