[LYSAGHT] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -18.38%
YoY- -13.3%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 34,213 32,282 30,556 40,685 44,718 47,630 36,808 -4.75%
PBT 913 276 1,344 3,824 4,869 5,630 2,844 -53.08%
Tax -594 -250 -572 -1,073 -1,498 -1,686 -1,060 -32.00%
NP 318 26 772 2,751 3,370 3,944 1,784 -68.29%
-
NP to SH 318 26 772 2,751 3,370 3,944 1,784 -68.29%
-
Tax Rate 65.06% 90.58% 42.56% 28.06% 30.77% 29.95% 37.27% -
Total Cost 33,894 32,256 29,784 37,934 41,348 43,686 35,024 -2.16%
-
Net Worth 43,430 44,689 43,202 42,733 43,223 42,633 41,079 3.77%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 989 - - - -
Div Payout % - - - 35.97% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 43,430 44,689 43,202 42,733 43,223 42,633 41,079 3.77%
NOSH 41,929 43,333 19,896 19,791 19,796 19,799 19,822 64.70%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.93% 0.08% 2.53% 6.76% 7.54% 8.28% 4.85% -
ROE 0.73% 0.06% 1.79% 6.44% 7.80% 9.25% 4.34% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 81.60 74.50 153.57 205.57 225.89 240.57 185.69 -42.17%
EPS 0.76 0.06 3.88 13.90 17.03 19.92 9.00 -80.72%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.0358 1.0313 2.1713 2.1592 2.1834 2.1533 2.0724 -36.99%
Adjusted Per Share Value based on latest NOSH - 19,734
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 82.28 77.64 73.49 97.85 107.55 114.55 88.52 -4.75%
EPS 0.77 0.06 1.86 6.62 8.11 9.49 4.29 -68.14%
DPS 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
NAPS 1.0445 1.0748 1.039 1.0277 1.0395 1.0253 0.988 3.77%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.05 1.38 1.00 0.69 0.80 0.72 -
P/RPS 1.05 1.41 0.90 0.49 0.31 0.33 0.39 93.41%
P/EPS 113.16 1,750.00 35.57 7.19 4.05 4.02 8.00 483.94%
EY 0.88 0.06 2.81 13.90 24.68 24.90 12.50 -82.92%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 0.64 0.46 0.32 0.37 0.35 77.73%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 22/05/02 26/02/02 27/11/01 29/08/01 16/05/01 -
Price 0.82 0.98 1.21 1.04 0.96 0.86 0.65 -
P/RPS 1.00 1.32 0.79 0.51 0.42 0.36 0.35 101.22%
P/EPS 107.89 1,633.33 31.19 7.48 5.64 4.32 7.22 505.68%
EY 0.93 0.06 3.21 13.37 17.74 23.16 13.85 -83.45%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.79 0.95 0.56 0.48 0.44 0.40 0.31 86.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment