[LYSAGHT] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 54.74%
YoY- -26.44%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 57,617 53,948 52,460 61,496 54,928 48,726 41,992 23.40%
PBT 4,080 4,172 1,614 5,672 3,852 2,446 1,570 88.69%
Tax -836 -752 -138 -920 -781 -501 -144 221.98%
NP 3,244 3,420 1,476 4,752 3,071 1,945 1,426 72.71%
-
NP to SH 3,244 3,420 1,476 4,752 3,071 1,945 1,426 72.71%
-
Tax Rate 20.49% 18.02% 8.55% 16.22% 20.28% 20.48% 9.17% -
Total Cost 54,373 50,528 50,984 56,744 51,857 46,781 40,566 21.50%
-
Net Worth 158,835 158,003 156,756 157,172 155,093 153,846 155,509 1.41%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 415 - - - 415 - - -
Div Payout % 12.82% - - - 13.54% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 158,835 158,003 156,756 157,172 155,093 153,846 155,509 1.41%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.63% 6.34% 2.81% 7.73% 5.59% 3.99% 3.40% -
ROE 2.04% 2.16% 0.94% 3.02% 1.98% 1.26% 0.92% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 138.57 129.75 126.17 147.90 132.10 117.19 100.99 23.40%
EPS 7.80 8.23 3.54 11.44 7.39 4.68 3.42 73.00%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 3.82 3.80 3.77 3.78 3.73 3.70 3.74 1.41%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 138.57 129.75 126.17 147.90 132.10 117.19 100.99 23.40%
EPS 7.80 8.23 3.54 11.44 7.39 4.68 3.42 73.00%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 3.82 3.80 3.77 3.78 3.73 3.70 3.74 1.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.86 2.10 2.02 2.20 2.34 2.00 2.13 -
P/RPS 1.34 1.62 1.60 1.49 1.77 1.71 2.11 -26.05%
P/EPS 23.84 25.53 56.90 19.25 31.68 42.75 62.11 -47.09%
EY 4.19 3.92 1.76 5.19 3.16 2.34 1.61 88.87%
DY 0.54 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 0.49 0.55 0.54 0.58 0.63 0.54 0.57 -9.56%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 22/11/21 19/08/21 19/05/21 25/03/21 12/11/20 12/08/20 -
Price 1.87 2.04 2.15 2.22 2.14 1.86 2.12 -
P/RPS 1.35 1.57 1.70 1.50 1.62 1.59 2.10 -25.45%
P/EPS 23.97 24.80 60.57 19.43 28.97 39.76 61.82 -46.73%
EY 4.17 4.03 1.65 5.15 3.45 2.52 1.62 87.49%
DY 0.53 0.00 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 0.49 0.54 0.57 0.59 0.57 0.50 0.57 -9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment