[GADANG] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -31.78%
YoY- 305.41%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 509,496 516,278 509,664 651,993 685,088 788,602 538,544 -3.63%
PBT 12,386 17,564 24,476 70,135 90,713 115,612 23,888 -35.53%
Tax -13,542 -9,806 -10,028 -27,076 -27,865 -34,054 -8,060 41.46%
NP -1,156 7,758 14,448 43,059 62,848 81,558 15,828 -
-
NP to SH -2,158 6,682 12,972 41,550 60,904 80,464 14,768 -
-
Tax Rate 109.33% 55.83% 40.97% 38.61% 30.72% 29.46% 33.74% -
Total Cost 510,652 508,520 495,216 608,934 622,240 707,044 522,716 -1.54%
-
Net Worth 815,428 815,428 829,989 829,989 844,550 829,989 793,586 1.83%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 5,096 - - - -
Div Payout % - - - 12.27% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 815,428 815,428 829,989 829,989 844,550 829,989 793,586 1.83%
NOSH 728,061 728,061 728,061 728,061 728,061 728,060 728,060 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -0.23% 1.50% 2.83% 6.60% 9.17% 10.34% 2.94% -
ROE -0.26% 0.82% 1.56% 5.01% 7.21% 9.69% 1.86% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 69.98 70.91 70.00 89.55 94.10 108.32 73.97 -3.63%
EPS -0.29 0.92 1.80 5.71 8.36 11.06 2.04 -
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.14 1.14 1.16 1.14 1.09 1.83%
Adjusted Per Share Value based on latest NOSH - 728,061
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 63.62 64.46 63.64 81.41 85.54 98.47 67.25 -3.64%
EPS -0.27 0.83 1.62 5.19 7.60 10.05 1.84 -
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 1.0182 1.0182 1.0364 1.0364 1.0545 1.0364 0.9909 1.83%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.305 0.325 0.345 0.375 0.385 0.36 0.385 -
P/RPS 0.44 0.46 0.49 0.42 0.41 0.33 0.52 -10.56%
P/EPS -102.87 35.41 19.36 6.57 4.60 3.26 18.98 -
EY -0.97 2.82 5.16 15.22 21.73 30.70 5.27 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.30 0.33 0.33 0.32 0.35 -15.92%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 18/01/23 26/10/22 27/07/22 27/04/22 26/01/22 27/10/21 -
Price 0.295 0.335 0.30 0.35 0.425 0.37 0.40 -
P/RPS 0.42 0.47 0.43 0.39 0.45 0.34 0.54 -15.46%
P/EPS -99.50 36.50 16.84 6.13 5.08 3.35 19.72 -
EY -1.01 2.74 5.94 16.31 19.68 29.87 5.07 -
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.26 0.31 0.37 0.32 0.37 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment